Form 6-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of April 2013

--------------

Commission File Number: 001-32993

----------

 

 

NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

No. 6 Hai Dian Zhong Street

Haidian District, Beijing 100080

People’s Republic of China

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

 

  Form 20-F þ   Form 40-F ¨  

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

  New Oriental Education & Technology Group Inc.
 
  By:   /s/ Louis Hsieh                            
    Name:   Louis Hsieh
    Title:   President and Chief Financial Officer

Date: April 25, 2013

 

2


EXHIBIT INDEX

 

  Exhibit No.  

 

Description

99.1

  Press release

 

3

EX-99.1

Exhibit 99.1

New Oriental Announces Results for the Third Fiscal Quarter Ended February 28, 2013, and Adoption of Up to US$50 Million Share Repurchase Program

Third Quarter Net Revenues Increased by 28.6% Year-Over-Year

Third Quarter Operating Income Increased by 35.9% Year-Over-Year

Third Quarter Net Income Attributable to New Oriental Increased by 25.0% Year-Over-Year

Beijing, April 24, 2013 – New Oriental Education and Technology Group Inc. (the “Company” or “New Oriental”) (NYSE:EDU), the largest provider of private educational services in China, today announced its unaudited financial results for the fiscal quarter ended February 28, 2013, which is the third quarter of New Oriental’s fiscal year 2013.

Highlights for the Third Fiscal Quarter Ended February 28, 2013

 

   

Total net revenues increased by 28.6% year-over-year to US$218.5 million from US$169.9 million in the same period of the prior fiscal year.

   

Net income attributable to New Oriental increased by 25.0% year-over-year to US$28.0 million from US$22.4 million in the same period of the prior fiscal year.

   

Non-GAAP net income attributable to New Oriental, which excludes share-based compensation expenses, increased by 23.9% year-over-year to US$34.7 million from US$28.0 million in the same period of the prior fiscal year.

   

Income from operations increased by 35.9% year-over-year to US$23.5 million from US$17.3 million in the same period of the prior fiscal year.

   

Non-GAAP income from operations, which excludes share-based compensation expenses, increased by 31.9% year-over-year to US$30.2 million from US$22.9 million in the same period of the prior fiscal year.

   

Basic and diluted net income attributable to New Oriental per ADS were US$0.18 and US$0.18, respectively. Non-GAAP basic and diluted net income per ADS, which excludes share-based compensation expenses, were US$0.22 and US$0.22, respectively. Each ADS represents one common share of the Company.

   

Total student enrollments in academic subjects tutoring and test preparation courses decreased by 3.2% year-over-year to approximately 576,900 from approximately 596,100 in the same period of the prior fiscal year.

   

The total number of schools and learning centers decreased by 11 to 733 in the quarter ended February 28, 2013, compared to 744 in the previous quarter.


Financial and Student Enrollments Summary – Third Fiscal Quarter 2013 and First Nine Months of Fiscal Year 2013

(in thousands US$, except per ADS data, student enrollments and percentages)

 

 

         Q3 of FY2013      Q3 of FY2012      Pct. Change  
Net revenues        218,474           169,923           28.6%   
Net income attributable to New Oriental        28,009           22,415           25.0%   
Non-GAAP net income attributable to New Oriental(1)        34,735           28,043           23.9%   
Operating income        23,490           17,280           35.9%   
Non-GAAP operating income(1)        30,216           22,908           31.9%   
Net income per ADS attributable to New Oriental - basic        0.18           0.14           24.1%   
Net income per ADS attributable to New Oriental - diluted        0.18           0.14           23.9%   
Non-GAAP net income per ADS attributable to New Oriental - basic(1)(2)        0.22           0.18           23.0%   
Non-GAAP net income per ADS attributable to New Oriental - diluted(1)(2)        0.22           0.18           22.8%   
Total student enrollments in academic subjects tutoring and test preparation courses        576,900           596,100           -3.2%   
        

 

YTD 9-Mo

FY 2013

    

YTD 9-Mo

FY 2012

     Pct. Change  
Net revenues        720,209           563,967           27.7%   
Net income attributable to New Oriental        108,092           116,438           -7.2%   
Non-GAAP net income attributable to New Oriental (1)        128,339           133,112           -3.6%   
Operating income        98,188           109,206           -10.1%   
Non-GAAP operating income (1)        118,435           125,880           -5.9%   
Net income per ADS attributable to New Oriental - basic        0.69           0.75           -7.9%   
Net income per ADS attributable to New Oriental - diluted        0.68           0.74           -7.8%   
Non-GAAP net income per ADS attributable to New Oriental - basic (1)(2)        0.82           0.86           -4.4%   
Non-GAAP net income per ADS attributable to New Oriental - diluted (1)(2)        0.81           0.85           -4.2%   
Total student enrollments in academic subjects tutoring and test preparation courses        1,981,300           1,875,300           5.7%   

 

 

(1) New Oriental provides net income attributable to New Oriental, operating income, and net income per ADS attributable to New Oriental on a non-GAAP basis that excludes share-based compensation expenses to provide supplemental information regarding its operating performance. For more information on these non-GAAP financial measures, please see the section captioned “About Non-GAAP Financial Measures” and the tables captioned “Reconciliations of Non-GAAP Measures to the Most Comparable GAAP Measures” set forth at the end of this release.
(2) The Non-GAAP adjusted net income per share and per ADS are computed using Non-GAAP adjusted net income and the same number of shares and ADSs used in GAAP basic and diluted EPS calculation.


Michael Yu, New Oriental’s Chairman and Chief Executive Officer, commented, “We are pleased to report solid results for the third fiscal quarter with sustained top-line growth of 28.6%, which was well above the guidance range of 22% to 27% growth, as well as stronger than expected operating income growth of 35.9%, and profit growth of 25% year-over-year. Further, during the quarter we achieved notable progress in a number of important areas. For instance, we experienced encouraging improvements at our two largest schools in Beijing and Shanghai. As a result of an effective restructuring program over the past few months, these two schools recorded a combined increase in revenues of 17% and a combined increase in net income of 9% year-over-year. Moreover, we are encouraged by the year-on-year improvement in overall operating margin this quarter, following margin compression in the previous five quarters when we focused on rapid expansion of our learning center network. During the period, we continued to transition to our ‘Harvest the Market’ strategy and, as a result, recorded GAAP operating margin of 10.8%, compared to 10.2% in the same period a year ago.”

Mr. Yu continued, “At the core of our ‘Harvest the Market’ strategy is an emphasis on improving operational efficiency and increasing profitability. We imposed strict top-down control over learning center openings and closed some underperforming learning centers in a few cities. We closed a total of 22 learning centers in the quarter and opened 11 learning centers in fast growing markets. We also reduced our total headcount by about 1,200 during the quarter. The ‘Harvest the Market’ strategy and accompanying operating discipline translated into healthy operating margin expansion in the third quarter and we expect continued improvement in operational efficiency in the coming quarters as we increase the utilization and class offerings in our existing facilities. While we have slowed our pace of expansion considerably, given the significant potential of the Chinese market, our strong presence in the key markets, and our outstanding brand advantage nationwide, we are confident that we can continue to maintain healthy top-line growth.”

Louis T. Hsieh, New Oriental’s President and Chief Financial Officer, commented, “The slight year-over-year decrease in enrollments this quarter was largely due to the closing of approximately 30 underperforming learning centers in the past two quarters and the late timing of Chinese New Year (“CNY”) in 2013. CNY occurred on February 10 this year compared to January 23 last year, which meant that the winter holiday for most public schools fell approximately 10 days later in 2013 than in 2012. This shift, in turn, delayed a significant portion of student enrollment for our Spring semester classes, pushing sign-up from February to March this year. We have seen that spillover reflected in our early results for the fourth fiscal quarter. In the first six weeks of our fourth quarter, we recorded a noticeable 14% increase in enrollments year-over-year and a 34% increase year-over-year in cash receipts, or cash collected in advance for enrollments.”

Mr. Hsieh continued, “To the best of our knowledge, as of the date of this earnings release we have not experienced a material negative impact on enrollments or revenues from the spread of the avian virus H7N9 in China. We are hopeful that so long as the H7N9 outbreak can be contained, and there are no documented instances of human-to-human transmission, the Chinese government will not close education facilities or ban large gatherings of people.”


Recent Developments - Adoption of Share Repurchase Program

On April 23, 2013, New Oriental’s board of directors authorized the repurchase of up to US$50 million of the Company’s shares during the period from April 29, 2013, through July 31, 2013.

This share repurchase program authorizes the Company to purchase its American Depositary Shares (“ADSs”) or common shares from time to time on the open market at prevailing market prices, in negotiated transactions off the market, in block trades, pursuant to a 10b5-1 plan or other legally permissible ways in accordance with applicable rules and regulations. The timing and extent of any purchases will depend upon market conditions, the trading price of ADSs and other factors.

New Oriental expects to implement this share repurchase program in a manner consistent with market conditions and the interests of the shareholders. New Oriental’s board of directors will review the share repurchase program periodically and may authorize adjustment of its terms and size accordingly. New Oriental plans to fund any share repurchases made under this program from the Company’s available cash balance.

Financial Results for the Fiscal Quarter Ended February 28, 2013

For the third fiscal quarter of 2013, New Oriental reported net revenues of US$218.5 million, representing a 28.6% increase year-over-year.

Net revenues from educational programs and services for the quarter were US$198.0 million, representing a 30.3% increase year-over-year. The growth was mainly driven by an increase in average selling prices resulting from price increases and an increase in the number of students selecting more expensive, smaller class options.

Operating costs and expenses for the quarter were US$195.0 million, a 27.7% increase year-over-year. Non-GAAP operating costs and expenses, which exclude share-based compensation expenses, for the quarter were US$188.3 million, a 28.1% increase year-over-year.

Cost of revenues for the quarter increased by 31.5% year-over-year to US$91.2 million, primarily due to increases in the number of courses being offered and the number of schools and learning centers in operation.

Selling and marketing expenses for the quarter increased by 14.5% year-over-year to US$31.6 million, primarily due to an increase in the number of customer service representatives. Actual brand and market promotion expenses declined approximately 13% year-over-year to approximately US$11.1 million.


General and administrative expenses for the quarter increased by 29.6% year-over-year to US$72.2 million. Non-GAAP general and administrative expenses, which excludes share-based compensation expenses, were US$65.4 million, a 30.7% increase year-over-year, primarily due to an increase in headcount in line with the Company’s expansion of its network of schools and learning centers as compared to the year ago period.

Total share-based compensation expenses, which were allocated to related operating costs and expenses, increased by 19.5% to US$6.7 million in the third quarter of fiscal year 2013 from US$5.6 million in the same period of the prior fiscal year.

Income from operations for the quarter was US$23.5 million, a 35.9% increase from US$17.3 million in the same period of the prior fiscal year. Non-GAAP income from operations for the quarter was US$30.2 million, a 31.9% increase from US$22.9 million in the same period of the prior fiscal year.

Operating margin for the quarter was 10.8% compared to 10.2% in the same period of the prior fiscal year. Non-GAAP operating margin, which excludes the impact of share-based compensation expenses, for the quarter was 13.8% compared to 13.5% in the same period of the prior fiscal year.

Net income attributable to New Oriental for the quarter was US$28.0 million, representing a 25.0% increase from the same period of the prior fiscal year. Basic and diluted earnings per ADS attributable to New Oriental were US$0.18 and US$0.18, respectively.

Non-GAAP net income attributable to New Oriental for the quarter was US$34.7 million, representing a 23.9% increase from the same period of the prior fiscal year. Non-GAAP basic and diluted earnings per ADS attributable to New Oriental were US$0.22 and US$0.22, respectively.

Capital expenditures for the quarter were US$16.1 million. This was primarily invested in the opening of 11 new learning centers and in the purchase for approximately US$2.6 million of one floor of a building in Changsha to be used as headquarters for the Company’s Changsha school.

As of February 28, 2013, New Oriental had cash and cash equivalents of US$514.4 million and short term investment of US$328.3 million, compared to cash and cash equivalents of US$282.3 million and short term investment of US$509.2 million as of November 30, 2012. Net operating cash flow for the quarter was approximately US$68.1 million.

New Oriental’s deferred revenue balance, which is cash collected from registered students for courses, and recognized proportionally as revenue as the instructions are delivered, as of February 28, 2013, was US$293.9 million, an increase of 22.5% as compared to US$239.8 million as of February 29, 2012.


Financial Results for the Nine Months Ended February 28, 2013

For the first nine months of fiscal year 2013, New Oriental reported net revenues of US$720.2 million, representing a 27.7% increase year-over-year.

Total student enrollments in academic subjects tutoring and test preparation courses in the first nine months of fiscal year 2013 increased by 5.7% to approximately 1,981,300 from approximately 1,875,300 in the same period of the prior fiscal year.

Income from operations for the first nine months of fiscal year 2013 was US$98.2 million, representing a 10.1% decrease year-over-year. Non-GAAP income from operations for the first nine months of fiscal year 2013 was US$118.4 million, representing a 5.9% decrease year-over-year.

Operating margin for the first nine months of fiscal year 2013 was 13.6%, compared to 19.4% for the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses, for the first nine months of fiscal year 2013 was 16.4%, compared to 22.3% for the same period of the prior fiscal year.

Net income attributable to New Oriental for the first nine months of fiscal year 2013 was US$108.1 million, representing a 7.2% decrease year-over-year. Basic and diluted net income per ADS attributable to New Oriental for the first nine months of fiscal year 2013 amounted to US$0.69 and US$0.68, respectively.

Non-GAAP net income attributable to New Oriental for the first nine months of fiscal year 2013 was US$128.3 million, representing a 3.6% decrease year-over-year. Non-GAAP basic and diluted net income per ADS attributable to New Oriental for the first nine months of fiscal year 2013 amounted to US$0.82 and US$0.81, respectively.

Outlook for Fourth Quarter of Fiscal Year 2013

New Oriental expects its total net revenues in the fourth quarter of fiscal year 2013 (March 1, 2013, to May 31, 2013) to be in the range of US$232.8 million to US$242.2 million. Compared to the Company’s reported net revenues for the fourth quarter of fiscal year 2012, which included revenues from ELITE English, year-over-year revenue growth is expected to be in the range of 20% to 25%. If the impact from the disposal of the ELITE English business is excluded, year-over-year revenue growth is expected to be in the range of 23% to 28%. This forecast reflects New Oriental’s current and preliminary view, which is subject to change.


Conference Call Information

New Oriental’s management will host an earnings conference call at 8 AM on April 24, 2013, U.S. Eastern Time (8 PM on April 24, 2013, Beijing/Hong Kong Time).

Dial-in details for the earnings conference call are as follows:

 

US:    +1-718-354-1231
Hong Kong:    +852-2475-0994
UK:    +44-20-3059-8139

Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call. The passcode is “New Oriental Earnings Call.”

A replay of the conference call may be accessed by phone at the following number until May 1, 2013:

 

International:    +61-2-8199-0299
Passcode:    29330197

Additionally, a live and archived webcast of the conference call will be available at http://investor.neworiental.org.

About New Oriental

New Oriental is the largest provider of private educational services in China based on the number of program offerings, total student enrollments and geographic presence. New Oriental offers a wide range of educational programs, services and products consisting primarily of English and other foreign language training, test preparation courses for major admissions and assessment tests in the United States, the PRC and Commonwealth countries, primary and secondary school education, development and distribution of educational content, software and other technology, and online education. New Oriental’s ADSs, each of which represents one common share, currently trade on the New York Stock Exchange under the symbol ‘‘EDU.’’

For more information about New Oriental, please visit http://english.neworiental.org.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the outlook for the fourth quarter of fiscal year 2013 and quotations from management in this announcement, as well as New Oriental’s strategic and operational plans, contain forward-looking statements. New Oriental may also make written or oral forward-looking statements in its reports filed or furnished to the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about New Oriental’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: our ability to attract students without a significant decrease in course fees; our ability to continue to hire, train and retain qualified teachers; our ability to maintain and enhance our “New Oriental” brand; our ability to effectively and efficiently manage the expansion of our school network and successfully execute our growth strategy; the outcome of ongoing, or any future, litigation or arbitration, including those relating to copyright and other intellectual property rights; competition in the private education sector in China; changes in our revenues and certain cost or expense items as a percentage of our revenues; the expected growth of the Chinese private education market; Chinese governmental policies relating to private educational services and providers of such services; health epidemics and other outbreaks in China; and general economic conditions in China. Further information regarding these and other risks is included in our annual report on Form 20-F and other documents filed with the Securities and Exchange Commission. New Oriental does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of this press release, and New Oriental undertakes no duty to update such information, except as required under applicable law.


About Non-GAAP Financial Measures

To supplement New Oriental’s consolidated financial results presented in accordance with GAAP, New Oriental uses the following measures defined as non-GAAP financial measures by the SEC: net income excluding share-based compensation expenses, operating income excluding share-based compensation expenses, operating costs and expenses excluding share-based compensation expenses, general and administrative expenses excluding share-based compensation expenses, operating margin excluding share-based compensation expenses, and basic and diluted net income per ADS and per share excluding share-based compensation expenses. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the tables captioned “Reconciliations of non-GAAP measures to the most comparable GAAP measures” set forth at the end of this release.

New Oriental believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses that may not be indicative of its operating performance from a cash perspective. New Oriental believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to New Oriental’s historical performance and liquidity. New Oriental computes its non-GAAP financial measures using the same consistent method from quarter to quarter. New Oriental believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP measures is that they exclude share-based compensation charge that has been and will continue to be for the foreseeable future a significant recurring expense in our business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.


Contacts

For investor and media inquiries, please contact:

Mr. Martin Reidy

F T I Consulting

Tel:  +86-10-8591-1060

Email:  neworiental@fticonsulting.com

Ms. Sisi Zhao

New Oriental Education and Technology Group Inc.

Tel:  +86-10-6260-5568

Email:  zhaosisi@xdf.cn


NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

         As of February 28             As of November 30      
   2013     2012  
   (Unaudited)     (Unaudited)  
     USD     USD  

ASSETS:

    

Current assets:

    

  Cash and cash equivalents

     514,395          282,349     

  Restricted cash

     2,953          3,031     

  Term deposits

     50,129          48,068     

  Short term investments

     328,341          509,229     

  Accounts receivable, net

     6,166          4,174     

  Inventory

     21,376          21,264     

  Deferred tax assets, current

     7,059          6,463     

  Prepaid expenses and other current assets

     50,820          58,309     

  Amounts due from related parties, current

     2,176          1,998     
  

 

 

   

 

 

 

Total current assets

     983,415          934,885     

  Property, plant and equipment, net

     246,708          244,520     

  Land use right, net

     4,507          4,532     

  Amounts due from related party, non-current

     1,061          1,060     

  Deferred tax assets, non-current

     3,686          1,647     

  Long term deposit

     15,464          12,832     

  Long term prepaid rent

     1,406          1,647     

  Intangible assets

     884          913     

  Goodwill

     3,707          3,704     

  Long term investments

     3,564          3,978     
  

 

 

   

 

 

 

Total assets

     1,264,402          1,209,718     
  

 

 

   

 

 

 

LIABILITIES AND EQUITY

    

Current liabilities:

    

Accounts payable (including accounts payable of the consolidated VIEs without recourse to New Oriental of US$9,956 and US$8,378 as of November 30, 2012 and February 28, 2013, respectively)

     8,355          9,958     

Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated VIEs without recourse to New Oriental of US$80,910 and US$89,022 as of November 30, 2012 and February 28, 2013, respectively)

     98,457          96,917     

Income tax payable (including income tax payable of the consolidated VIEs without recourse to New Oriental of US$16,085 and US$14,135 as of November 30, 2012 and February 28, 2013, respectively)

     15,745          13,011     

Amounts due to related parties (including amounts due to related parties of the consolidated VIEs without recourse to New Oriental of US$985 and US$1,176 as of November 30, 2012 and February 28, 2013, respectively)

     1,176          985     

Deferred revenue (including deferred revenue of the consolidated VIEs without recourse to New Oriental of US$274,821 and US$290,210 as of November 30, 2012 and February 28, 2013, respectively)

     293,860          278,040     
  

 

 

   

 

 

 

Total current liabilities

     417,593          398,911     

Deferred tax liabilities (including deferred tax liablities of the consolidated VIEs without recourse to New Oriental of US$1,846 and US$1,831 as of November 30, 2012 and February 28, 2013, respectively)

     1,831          1,846     

Acquisition payable (including acquisition payables of the consolidated VIEs without recourse to New Oriental of US$4,312 and US$4,384 as of November 30, 2012 and February 28, 2013, respectively)

     4,384          4,312     
  

 

 

   

 

 

 

Total long-term liabilities

     6,215          6,158     

Total liabilities

     423,808          405,069     
  

 

 

   

 

 

 

Total shareholder’s equity

     840,594          804,649     

Total liabilities and shareholder’s equity

     1,264,402          1,209,718     
  

 

 

   

 

 

 


NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except for per share and per ADS amounts)

 

  

  

  

         For the Three Months    
Ended February 28
        For the Three Months    
Ended February 29
 
  

 

 

 
    

 

2013

   

 

2012

 
    

 

(Unaudited)

   

 

(Unaudited)

 
    

 

USD

   

 

USD

 

Net Revenues:

    

  Educational Programs and services

     197,957          151,909     

  Books and others

     20,517          18,014     
  

 

 

   

 

 

 

Total net revenues

     218,474          169,923     
  

 

 

   

 

 

 

Operating costs and expenses (note 1):

    

  Cost of revenues

     91,194          69,330     

  Selling and marketing

     31,615          27,620     

  General and administrative

     72,175          55,693     
  

 

 

   

 

 

 

Total operating costs and expenses

     194,984          152,643     
  

 

 

   

 

 

 

Operating income

     23,490          17,280     
  

 

 

   

 

 

 

Other income, net

     8,393          7,057     

  Provision for income taxes

     (3,874)         (1,220)    

Income from continuing operations

     28,009          23,117     

Loss on discontinued operations, net of tax

     -          (702)     
  

 

 

   

 

 

 
Net income attributable to New Oriental Education & Technology Group Inc.      28,009          22,415     
  

 

 

   

 

 

 

Net income (loss) per share attributable to New Oriental-Basic

    

Income from continuing operations

     0.18          0.15     

Loss on discontinued operations

     -          (0.00)     

Net income (loss) per share attributable to New Oriental-Diluted

    

Income from continuing operations

     0.18          0.15     

Loss on discontinued operations

     -          (0.00)     
Net income (loss) per ADS attributable to New Oriental-Basic (note 2)     

Income from continuing operations

     0.18          0.15     

Loss on discontinued operations

     -          (0.00)    
Net income (loss) per ADS attributable to New Oriental-Diluted (note 2)     

Income from continuing operations

     0.18          0.15     

Loss on discontinued operations

     -          (0.00)    

Other comprehensive income, net of tax

     1,126          7,356     
  

 

 

   

 

 

 

Comprehensive income

     29,135          29,771     
  

 

 

   

 

 

 
Comprehensive income attributable to New Oriental Education & Technology Group Inc.      29,135          29,771     
  

 

 

   

 

 

 


Notes:

 

Note 1: Share-based compensation expenses (in thousands) are included in the operating costs and expenses as follows:

 

  

       For the Three Months  
Ended February 28
      For the Three Months  
Ended February 29
 
  

 

 

 
     2013     2012  
     (Unaudited)     (Unaudited)  
     USD     USD  

Cost of revenues

     -          -     

Selling and marketing

     -          -     

General and administrative

     6,726          5,628     
  

 

 

   

 

 

 

Total

     6,726          5,628     
  

 

 

   

 

 

 

Note 2: Each ADS represents one common share.


NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP

MEASURES

(In thousands except for per share and per ADS amounts)

 

 
       For the Three Months  
Ended February 28
      For the Three Months  
Ended February 29
 
  

 

 

 
     2013     2012  
     (Unaudited)     (Unaudited)  
     USD     USD  

General and administrative expenses

     72,175             55,693        
Share-based compensation expense in general and administrative expenses      6,726             5,628        
  

 

 

   

 

 

 
Non-GAAP general and administrative expenses      65,449             50,065        

Total operating costs and expenses

     194,984             152,643        

Share-based compensation expenses

     6,726             5,628        
  

 

 

   

 

 

 

Non-GAAP operating costs and expenses

     188,258             147,015        

Operating income

     23,490             17,280        

Share-based compensation expenses

     6,726             5,628        
  

 

 

   

 

 

 

Non-GAAP operating income

     30,216             22,908        

Operating margin

     10.8%          10.2%     

Non-GAAP operating margin

     13.8%          13.5%     

Net income attributable to New Oriental

     28,009             22,415        

Share-based compensation expense

     6,726             5,628        
  

 

 

   

 

 

 

Non-GAAP net income

     34,735             28,043        
Net income per ADS attributable to New Oriental- Basic (note 1)      0.18             0.14        
Net income per ADS attributable to New Oriental- Diluted (note 1)      0.18             0.14        
Non-GAAP net income per ADS attributable to New Oriental - Basic (note 1)      0.22             0.18        
Non-GAAP net income per ADS attributable to New Oriental - Diluted (note 1)      0.22             0.18        
Weighted average shares used in calculating basic net income per ADS (note 1)      155,907,570             154,781,265        
Weighted average shares used in calculating diluted net income per ADS (note 1)      158,344,168             156,958,280        

Non-GAAP Income per share - basic

     0.22             0.18        

Non-GAAP Income per share - diluted

     0.22             0.18        

Note 1: Each ADS represents one common share.


NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except for per share and per ADS amounts)

 

  

  

  

       For the Nine Months   
Ended February 28
       For the Nine Months   
Ended February 29
 
 

 

 

 
   

 

2013

   

 

2012

 
 

 

 

   

 

 

 
   

 

(Unaudited)

   

 

(Unaudited)

 
   

 

USD

   

 

USD

 
 

 

 

   

 

 

 
Net Revenues:    
  Educational Programs and services     655,096            513,944       
  Books and others     65,113            50,023       
 

 

 

   

 

 

 
Total net revenues     720,209            563,967       
 

 

 

   

 

 

 
Operating costs and expenses (note 1):    
  Cost of revenues     290,089            217,382       
  Selling and marketing     105,432            79,949       
  General and administrative     226,500            157,430       
 

 

 

   

 

 

 
Total operating costs and expenses     622,021            454,761       
 

 

 

   

 

 

 
Operating income     98,188            109,206       
 

 

 

   

 

 

 
Other income, net     23,312            18,597       
  Provision for income taxes     (13,001)           (9,526)      
Income from continuing operations     108,499            118,277       
Loss on discontinued operations, net of tax     (407)           (1,839)      
 

 

 

   

 

 

 
Net income attributable to New Oriental Education & Technology Group Inc.     108,092            116,438       
 

 

 

   

 

 

 
Net income (loss) per share attributable to New Oriental-Basic    
Income from continuing operations     0.70            0.77       
Loss on discontinued operations     (0.00)           (0.01)      
Net income (loss) per share attributable to New Oriental-Diluted    
Income from continuing operations     0.69            0.75       
Loss on discontinued operations     (0.00)           (0.01)      
Net income (loss) per ADS attributable to New Oriental-Basic (note 2)    
Income from continuing operations     0.70            0.77       
Loss on discontinued operations     (0.00)           (0.01)      
Net income (loss) per ADS attributable to New Oriental-Diluted (note 2)    
Income from continuing operations     0.69            0.75       
Loss on discontinued operations     (0.00)           (0.01)      
Other comprehensive income, net of tax     17,129            15,117       
 

 

 

   

 

 

 
Comprehensive income     125,221            131,555       
 

 

 

   

 

 

 
Comprehensive income attributable to New Oriental Education & Technology Group Inc.     125,221            131,555       
 

 

 

   

 

 

 


Notes:

 

Note 1: Share-based compensation expenses (in thousands) are included in the operating costs and expenses as follows:

 

  

         For the Nine Months  
Ended February 28
       For the Nine Months  
Ended February 29
 
  

 

 

 
     2013      2012  
     (Unaudited)      (Unaudited)  
     USD      USD  

Cost of revenues

     -           216     

Selling and marketing

     -           -     

General and administrative

     20,247           16,458     
  

 

 

    

 

 

 

Total

     20,247           16,674     
  

 

 

    

 

 

 

Note 2: Each ADS represents one common share.


NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP

MEASURES

(In thousands except for per share and per ADS amounts)

 

  

  

  

  

       For the Nine Months  
Ended February 28
       For the Nine Months  
Ended February 29
 
  

 

 

 
     2013      2012  
     (Unaudited)      (Unaudited)  
     USD      USD  

General and administrative expenses

     226,500              157,430        
Share-based compensation expense in general and administrative expenses      20,247              16,458        
  

 

 

    

 

 

 
Non-GAAP general and administrative expenses      206,253              140,972        

Total operating costs and expenses

     622,021              454,761        

Share-based compensation expenses

     20,247              16,674        
  

 

 

    

 

 

 
Non-GAAP operating costs and expenses      601,774              438,087        

Operating income

     98,188              109,206        

Share-based compensation expenses

     20,247              16,674        
  

 

 

    

 

 

 

Non-GAAP operating income

     118,435              125,880        

Operating margin

     13.6%           19.4%     

Non-GAAP operating margin

     16.4%           22.3%     

Net income attributable to New Oriental

     108,092              116,438        

Share-based compensation expense

     20,247              16,674        
  

 

 

    

 

 

 

Non-GAAP net income

     128,339              133,112        
Net income per ADS attributable to New Oriental- Basic (note 1)      0.69              0.75        
Net income per ADS attributable to New Oriental- Diluted (note 1)      0.68              0.74        
Non-GAAP net income per ADS attributable to New Oriental - Basic (note 1)      0.82              0.86        
Non-GAAP net income per ADS attributable to New Oriental - Diluted (note 1)      0.81              0.85        
Weighted average shares used in calculating basic net income per ADS (note 1)      155,779,273              154,511,653        
Weighted average shares used in calculating diluted net income per ADS (note 1)      157,840,299              156,817,159        

Non-GAAP Income per share - basic

     0.82              0.86        

Non-GAAP Income per share - diluted

     0.81              0.85        

Note 1: Each ADS represents one common share.