Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of July 2017

Commission File Number: 001-32993

 

 

NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

 

 

No. 6 Hai Dian Zhong Street

Haidian District

Beijing 100080, People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F  ☒            Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

 

 

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

New Oriental Education & Technology Group Inc.
By:  

/s/ Stephen Zhihui Yang

Name:   Stephen Zhihui Yang
Title:   Chief Financial Officer

Date: July 26, 2017


Exhibit Index

Exhibit 99.1 – Press Release

EX-99.1

Exhibit 99.1

New Oriental Announces Results for the Fourth Fiscal Quarter and Fiscal Year Ended May 31, 2017

Quarterly Net Revenues Increased by 23.2% Year-Over-Year

Quarterly Student Enrollments Increased by 36.9% Year-Over-Year

Quarterly Operating Income Increased by 39.7% Year-Over-Year

Fiscal Year Net Revenues Increased by 21.7% Year-Over-Year

Fiscal Year Student Enrollments Increased by 33.3% Year-Over-Year

Fiscal Year Operating Income Increased by 31.8% Year-Over-Year

BEIJING, July 25, 2017 /PRNewswire/ — New Oriental Education and Technology Group Inc. (the “Company” or “New Oriental”) (NYSE: EDU), the largest provider of private educational services in China, today announced its unaudited financial results for the fourth fiscal quarter and fiscal year ended May 31, 2017.    

Financial Highlights for the Fourth Fiscal Quarter Ended May 31, 2017

 

    Total net revenues increased by 23.2% year-over-year to US$486.4 million for the fourth fiscal quarter of 2017.

 

    Operating income increased by 39.7% year-over-year to US$51.8 million for the fourth fiscal quarter of 2017.

 

    Net income attributable to New Oriental increased by 31.9% year-over-year to US$55.4 million for the fourth fiscal quarter of 2017.

Key Financial Results

 

(in thousands US$, except per ADS(1) data)

   4Q FY2017      4Q FY2016      % of change  

Net revenues

     486,353        394,865        23.2

Operating income

     51,836        37,093        39.7

Non-GAAP operating income (2)(3)

     60,808        40,725        49.3

Net income attributable to New Oriental

     55,416        42,016        31.9

Non-GAAP net income attributable to New Oriental (2)(3)

     64,388        45,648        41.1

Net income per ADS attributable to New Oriental - basic

     0.35        0.27        31.3

Net income per ADS attributable to New Oriental - diluted

     0.35        0.27        31.3

Non-GAAP net income per ADS attributable to New Oriental - basic(3)(4)

     0.41        0.29        40.4

Non-GAAP net income per ADS attributable to New Oriental - diluted(3)(4)

     0.41        0.29        40.5

 

(in thousands US$, except per ADS(1) data)

   FY2017      FY2016      % of change  

Net revenues

     1,799,509        1,478,348        21.7

Operating income

     262,149        198,837        31.8

Non-GAAP operating income(2)(3)

     282,436        215,647        31.0

Net income attributable to New Oriental

     274,457        224,884        22.0

Non-GAAP net income attributable to New Oriental(2)(3)

     294,744        241,694        21.9

Net income per ADS attributable to New Oriental - basic

     1.74        1.43        21.4

Net income per ADS attributable to New Oriental - diluted

     1.74        1.43        21.6

Non-GAAP net income per ADS attributable to New Oriental - basic(3)(4)

     1.87        1.54        21.4

Non-GAAP net income per ADS attributable to New Oriental - diluted(3)(4)

     1.87        1.54        21.5

 

(1) Each ADS represents one common share.
(2) GAAP represents Generally Accepted Accounting Principles in the United States of America.


(3) New Oriental provides net income attributable to New Oriental, operating income and net income per ADS attributable to New Oriental on a non-GAAP basis that excludes share-based compensation expenses to provide supplemental information regarding its operating performance. For more information on these non-GAAP financial measures, please see the section captioned “About Non-GAAP Financial Measures” and the tables captioned “Reconciliations of Non-GAAP Measures to the Most Comparable GAAP Measures” set forth at the end of this release.
(4) The Non-GAAP net income per ADS is computed using Non-GAAP net income and the same number of shares and ADSs used in GAAP basic and diluted EPS calculation.

Operating Highlights for the Fourth Fiscal Quarter Ended May 31, 2017

 

    Total student enrollments in academic subjects tutoring and test preparation courses increased by 36.9% year-over-year to approximately 1,420,300 for the fourth fiscal quarter of 2017.

 

    The total number of schools and learning centers was 855 as of May 31, 2017, an increase of 107 compared to 748 as of May 31, 2016, and an increase of 52 compared to 803 as of February 28, 2017. The total number of schools was 77 as of May 31, 2017.

Michael Yu, New Oriental’s Executive Chairman, commented, “We are pleased to close fiscal year 2017 with a set of solid financial results. In the fourth quarter, we recorded a top line growth of 23.2%, or 30.5% if computed in Renminbi. Student enrollments were up approximately 37% during this quarter, which was driven by the continued momentum of our K-12 after-school tutoring business with enrollment growth of approximately 51% year-over-year. For the full fiscal year, net revenues grew by 21.7%, or 29.1% if computed in Renminbi, with operating income up by 31.8% and net income up by 22%. K-12 after-school tutoring business, our key revenue driver, achieved approximately 44.2% increase in revenue if computed in Renminbi in fiscal year 2017, contributing 55% of total revenues. In particular, our customer retention rate and acquisition efficiency have consistently improved through our online and offline (O2O) integrated education system, which includes U-Can Visible Progress Teaching system and revamped POP Kids program. If computed in Renminbi, our POP Kids program achieved revenue growth of over 55% and enrollment growth of 49% for the fiscal year 2017. Meanwhile, our U-Can business recorded revenue growth of approximately 40% and enrollment growth of 45% for the fiscal year.”

Chenggang Zhou, New Oriental’s Chief Executive Officer, added, “During the fiscal year, we continue to focus firmly on executing our “Optimize the Market” strategy. In order to maintain a healthy balance between top line and bottom line growth, we moderately accelerated our capacity expansion in some cities with strong growing momentum supported by efficient operations in the fourth quarter of fiscal year 2017. During the quarter, we added a net of 47 learning centers in around 30 existing cities, opened two new schools and a new learning center in the city of Zhangzhou and Nanyang, and rolled out two dual-teacher model schools in the city of Anyang and Handan. For fiscal year 2017, we opened a total of four new schools, three new learning centers and six dual-teacher model schools in ten new cities and added a net of 93 learning centers and one kindergarten in the existing cities. Furthermore, we achieved impactful progress in building our O2O integrated education ecosystem. The O2O system for the K-12 business became a major driver of our accelerated revenue and enrollment growth in fiscal year 2017. We are in the process of launching the O2O standardized teaching system for our overseas test preparation business, such as IELTS, TOEFL and SAT programs, in some of the large cities in China. Lastly, our pure online education platform, Koolearn.com, recorded revenue growth of approximately 31%, or 39% if computed in Renminbi for the whole fiscal year, with registered users up by over 29% and paid users up by approximately 56%.”

Stephen Zhihui Yang, New Oriental’s Chief Financial Officer, commented, “The encouraging financial performance of this fiscal year was supported by our continued efforts in improving utilization of facilities and enhancing cost control. For fiscal year 2017, operating margin increased 120 basis points. Moving forward into fiscal year 2018, we will continue to execute the “Optimize the Market” strategy to maintain strong growth momentum. In particular, we aim to enter into two to four new cities and add approximately 10-15% new teaching facilitates mainly for our K-12 after-school tutoring business in existing cities. In addition, we will continue to expand our businesses into remote areas in China by rolling out our dual-teacher model schools. We are confident in building sustainable long-term value for our customers and shareholders.”


Declaration of Special Cash Dividend

New Oriental’s board of directors has declared a special cash dividend in the amount of US$0.45 per ADS/common share. The cash dividend will be paid on October 6, 2017 to shareholders of record at the close of business on September 6, 2017. The ex-dividend date will be September 1, 2017. The aggregate amount of cash dividends to be paid is approximately US$70.0 million, which will be funded by surplus cash on the Company’s balance sheet.

Financial Results for the Fourth Fiscal Quarter Ended May 31, 2017

Net Revenues

For the fourth fiscal quarter of 2017, New Oriental reported net revenues of US$486.4 million, representing a 23.2% increase year-over-year. Net revenues from educational programs and services for the fourth fiscal quarter were US$407.7 million, representing a 26.5% increase year-over-year. The growth was mainly driven by increases in student enrollments in K-12 after-school tutoring courses.

Total student enrollments in academic subjects tutoring and test preparation courses in the fourth fiscal quarter of 2017 increased by 36.9% year-over-year to approximately 1,420,300.

Operating Costs and Expenses

Operating costs and expenses for the quarter were US$434.5 million, representing a 20.2% increase year-over-year. Non-GAAP operating costs and expenses for the quarter, which exclude share-based compensation expenses, were US$425.5 million, representing an 18.9% increase year-over-year.

 

    Cost of revenues increased by 21.9% year-over-year to US$199.3 million, primarily due to increases in teachers’ compensation for more teaching hours.

 

    Selling and marketing expenses increased by 11.7% year-over-year to US$66.3 million, primarily due to increases in brand promotion expenses and selling and marketing staff’s compensation.

 

    General and administrative expenses for the quarter increased by 21.8% year-over-year to US$169.0 million. Non-GAAP general and administrative expenses, which exclude share-based compensation expenses, were US$160.0 million, representing an 18.4% increase year-over-year, primarily due to increased headcount as the Company expanded its network of schools and learning centers by about 14% year-over-year.

Total share-based compensation expenses, which were allocated to related operating costs and expenses, increased by 147.0% to US$9.0 million in the fourth fiscal quarter of 2017.

Operating Income and Operating Margin

Operating income was US$51.8 million, a 39.7% increase from US$37.1 million in the same period of the prior fiscal year. Non-GAAP income from operations for the quarter was US$60.8 million, compared to non-GAAP income from operations of US$40.7 million in the same period of the prior fiscal year.


Operating margin for the quarter was 10.7%, compared to 9.4% in the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses, for the quarter was 12.5%, compared to 10.3% in the same period of the prior fiscal year.

Net Income and EPS

Net income attributable to New Oriental for the quarter was US$55.4 million, representing a 31.9% increase from the same period of the prior fiscal year. Basic and diluted earnings per ADS attributable to New Oriental were US$0.35 and US$0.35, respectively.

Non-GAAP Net Income and Non-GAAP EPS

Non-GAAP net income attributable to New Oriental for the quarter was US$64.4 million, representing a 41.1% increase from the same period of the prior fiscal year. Non-GAAP basic and diluted earnings per ADS attributable to New Oriental were US$0.41 and US$0.41, respectively.

Cash Flows

Net operating cash flow for the fourth fiscal quarter of 2017 was approximately US$211.2 million. Capital expenditures for the quarter were US$26.5 million, which were primarily attributable to the opening of four new schools and 70 learning centers and renovations at existing learning centers.

Balance Sheets

As of May 31, 2017, New Oriental had cash and cash equivalents of US$641.0 million, as compared to US$535.9 million as of February 28, 2017. In addition, the Company had US$195.1 million in term deposits, US$1,312.9 million in short-term investments and US$16.7 million in long-term investments due within one year consisting of trusts guaranteed by a bank and expected to mature within one year from May 31, 2017.

New Oriental’s deferred revenue balance, which is cash collected from registered students for courses and recognized proportionally as revenue as the instructions are delivered, at the end of the fourth quarter of fiscal year 2017 was US$866.6 million, an increase of 34.0%, compared to US$646.9 million at the end of the fourth quarter of fiscal year 2016.

Financial Results for the Fiscal Year Ended May 31, 2017

For the fiscal year 2017 ended May 31, 2017, New Oriental reported net revenues of US$1,799.5 million, representing a 21.7% increase year-over-year.

Total student enrollments in academic subjects tutoring and test preparation courses in the fiscal year 2017 increased by 33.3% to approximately 4,858,600.

Income from operations for the fiscal year 2017 was US$262.1 million, representing a 31.8% increase year-over-year. Non-GAAP income from operations for the fiscal year 2017 was US$282.4 million, representing a 31.0% increase year-over-year.

Operating margin for the fiscal year 2017 was 14.6%, compared to 13.4% for the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses for the fiscal year 2017, was 15.7%, compared to 14.6% for the same period of the prior fiscal year.


Net income attributable to New Oriental for the fiscal year 2017 was US$274.5 million, representing a 22.0% increase year-over-year. Basic and diluted net income per ADS attributable to New Oriental for the fiscal year 2017 amounted to US$1.74 and US$1.74, respectively.

Non-GAAP net income attributable to New Oriental for the fiscal year 2017 was US$294.7 million, representing a 21.9% increase year-over-year. Non-GAAP basic and diluted net income per ADS attributable to New Oriental for the fiscal year 2017 amounted to US$1.87 and US$1.87, respectively.

Outlook for First Quarter of Fiscal Year 2018

New Oriental expects total net revenues in the first quarter of fiscal year 2018 (June 1, 2017 to August 31, 2017) to be in the range of US$626.5 million to US$647.3 million, representing year-over-year growth in the range of 17% to 21%.

If not taking into consideration the impact of potential change in exchange rate between Renminbi and the U.S. Dollar, the projected revenue growth rate is expected to be in the range of 20% to 24% for the first quarter of fiscal year 2018.

This forecast reflects New Oriental’s current and preliminary view, which is subject to change.

Conference Call Information

New Oriental’s management will host an earnings conference call at 8 AM on July 25, 2017, U.S. Eastern Time (8 PM on July 25, 2017, Beijing/Hong Kong Time).

Dial-in details for the earnings conference call are as follows:

 

US:    +1-845-675-0437
Hong Kong:    +852-3018-6771
UK:    +44-20-3621-4779

Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call. The passcode is “New Oriental Earnings Call.”

A replay of the conference call may be accessed by phone at the following number until August 2, 2017:

 

International:

   +61-2-8199-0299

Passcode:

   38953942

Additionally, a live and archived webcast of the conference call will be available at http://investor.neworiental.org.

About New Oriental

New Oriental is the largest provider of private educational services in China based on the number of program offerings, total student enrollments and geographic presence. New Oriental offers a wide range of educational programs, services and products consisting primarily of English and other foreign language training, test preparation courses for major admissions and assessment tests in the United States, the PRC and Commonwealth countries, primary and secondary school education, development and distribution of educational content, software and other technology, and online education. New Oriental’s ADSs, each of which represents one common share, currently trade on the New York Stock Exchange under the symbol ‘‘EDU.’’


For more information about New Oriental, please visit http://www.neworiental.org/english/.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the outlook for the third quarter of fiscal year 2017, quotations from management in this announcement, as well as New Oriental’s strategic and operational plans, contain forward-looking statements. New Oriental may also make written or oral forward-looking statements in its reports filed or furnished to the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about New Oriental’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: our ability to attract students without a significant decrease in course fees; our ability to continue to hire, train and retain qualified teachers; our ability to maintain and enhance our “New Oriental” brand; our ability to effectively and efficiently manage the expansion of our school network and successfully execute our growth strategy; the outcome of ongoing, or any future, litigation or arbitration, including those relating to copyright and other intellectual property rights; competition in the private education sector in China; changes in our revenues and certain cost or expense items as a percentage of our revenues; the expected growth of the Chinese private education market; Chinese governmental policies relating to private educational services and providers of such services; health epidemics and other outbreaks in China; and general economic conditions in China. Further information regarding these and other risks is included in our annual report on Form 20-F and other documents filed with the Securities and Exchange Commission. New Oriental does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of this press release, and New Oriental undertakes no duty to update such information, except as required under applicable law.

About Non-GAAP Financial Measures

To supplement New Oriental’s consolidated financial results presented in accordance with GAAP, New Oriental uses the following measures defined as non-GAAP financial measures by the SEC: net income excluding share-based compensation expenses, operating income excluding share-based compensation expenses, operating costs and expenses excluding share-based compensation expenses, general and administrative expenses excluding share-based compensation expenses, operating margin excluding share-based compensation expenses, and basic and diluted net income per ADS and per share excluding share-based compensation expenses. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the tables captioned “Reconciliations of Non-GAAP Measures to the Most Comparable GAAP Measures” set forth at the end of this release.


New Oriental believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses that may not be indicative of its operating performance from a cash perspective. New Oriental believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to New Oriental’s historical performance and liquidity. New Oriental computes its non-GAAP financial measures using the same consistent method from quarter to quarter. New Oriental believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP measures is that they exclude share-based compensation charge that has been and will continue to be for the foreseeable future a significant recurring expense in our business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.

Contacts

For investor and media inquiries, please contact:

In China:

Ms. Cara O’Brien

FTI Consulting

Tel: +852-3768-4537

Email: cara.obrien@fticonsulting.com

Ms. Sisi Zhao

New Oriental Education and Technology Group Inc.

Tel: +86-10-6260-5568

Email: zhaosisi@xdf.cn


NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

     As of May 31      As of February 28  
   2017      2017  
   (Unaudited)      (Unaudited)  
     USD      USD  

ASSETS:

     

Current assets:

     

Cash and cash equivalents

     641,018        535,929  

Restricted cash, current

     44        56  

Term deposits

     195,085        183,082  

Short term investments

     1,312,942        1,251,558  

Accounts receivable, net

     3,343        3,162  

Inventory

     31,742        28,168  

Prepaid expenses and other current assets

     119,397        118,916  

Amounts due from related parties, current

     5,948        5,537  

Long term investments due within one year

     16,743        —    
  

 

 

    

 

 

 

Total current assets

     2,326,262        2,126,408  

Property, plant and equipment, net

     282,800        259,446  

Land use rights, net

     3,668        3,664  

Amounts due from related parties, non-current

     1,748        1,819  

Deferred tax assets, non-current

     28,858        22,932  

Long term deposit

     24,023        21,505  

Long term prepaid rent

     849        356  

Restricted cash, non-current

     3,608        3,679  

Intangible assets

     4,005        4,347  

Goodwill

     14,083        15,634  

Long term investments

     217,259        195,397  

Other non-current assets

     17,816        4,223  
  

 

 

    

 

 

 

Total assets

     2,924,979        2,659,410  
  

 

 

    

 

 

 

LIABILITIES AND EQUITY

     

Current liabilities:

     

Accounts payable (including accounts payable of the consolidated VIE without recourse to New Oriental of US$21,382 and US$24,138 as of February 28, 2017 and May 31, 2017, respectively)

     24,258        21,416  

Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated VIE without recourse to New Oriental of US$196,141 and US$238,864 as of February 28, 2017 and May 31, 2017, respectively)

     260,700        220,515  

Income taxes payable (including income tax payable of the consolidated VIE without recourse to New Oriental of US$39,085 and US$40,306 as of February 28, 2017 and May 31, 2017, respectively)

     51,045        43,460  

Amounts due to related parties (including amounts due to related parties of the consolidated VIE without recourse to New Oriental of US$49 and US$48 as of February 28, 2017 and May 31, 2017, respectively)

     48        49  

Deferred revenue (including deferred revenue of the consolidated VIE without recourse to New Oriental of US$755,623 and US$833,932 as of February 28, 2017 and May 31, 2017, respectively)

     866,630        760,521  
  

 

 

    

 

 

 

Total current liabilities

     1,202,681        1,045,961  

Deferred tax liabilities (including deferred tax liabilities of the consolidated VIE without recourse to New Oriental of US$2,262 and US$2,174 as of February 28, 2017 and May 31, 2017, respectively)

     2,220        2,311  
  

 

 

    

 

 

 

Total long-term liabilities

     2,220        2,311  

Total liabilities

     1,204,901        1,048,272  
  

 

 

    

 

 

 

Noncontrolling interests

     39,130        36,810  

Total New Oriental Education & Technology Group Inc. shareholders’ equity

     1,680,948        1,574,328  
  

 

 

    

 

 

 

Total shareholders’ equity

     1,720,078        1,611,138  

Total liabilities and shareholders’ equity

     2,924,979        2,659,410  
  

 

 

    

 

 

 


NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except for per share and per ADS amounts)

 

     For the Three Months Ended May 31  
     2017     2016  
     (Unaudited)     (Unaudited)  
     USD     USD  

Net Revenues:

    

Educational programs and services

     407,657       322,212  

Books and others

     78,696       72,653  
  

 

 

   

 

 

 

Total net revenues

     486,353       394,865  
  

 

 

   

 

 

 

Operating costs and expenses (note 1):

    

Cost of revenues

     199,257       163,433  

Selling and marketing

     66,307       59,386  

General and administrative

     168,953       138,713  
  

 

 

   

 

 

 

Total operating costs and expenses

     434,517       361,532  

Gain on disposal of subsidiary

     —         3,760  
  

 

 

   

 

 

 

Operating Income

     51,836       37,093  
  

 

 

   

 

 

 

Other income, net

     18,879       16,827  

Provision for income taxes

     (14,460     (10,622

Loss from equity method investments

     (346     (1,204
  

 

 

   

 

 

 

Net income

     55,909       42,094  

Net (gain) attributable to the noncontrolling interests

     (493     (78
  

 

 

   

 

 

 

Net income attributable to New Oriental Education &
Technology Group Inc.

     55,416       42,016  
  

 

 

   

 

 

 

Net income per share attributable to New Oriental-
Basic

     0.35       0.27  

Net income per share attributable to New Oriental-
Diluted

     0.35       0.27  

Net income per ADS attributable to New Oriental-
Basic (note 2)

     0.35       0.27  

Net income per ADS attributable to New Oriental-
Diluted (note 2)

     0.35       0.27  

Other comprehensive income, net of tax

     36,102       15,675  
  

 

 

   

 

 

 

Comprehensive income

     92,011       57,769  
  

 

 

   

 

 

 

Comprehensive income attributable to New Oriental
Education & Technology Group Inc.

     91,864       56,750  
  

 

 

   

 

 

 

Notes:    

Note 1: Share-based compensation expenses (in thousands) are included in the

operating costs and expenses as follows:

 

     For the Three Months Ended May 31  
     2017      2016  
     (Unaudited)      (Unaudited)  
     USD      USD  

General and administrative

     8,972        3,632  
  

 

 

    

 

 

 

Total

     8,972        3,632  
  

 

 

    

 

 

 

Note 2: Each ADS represents one common share.


NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES

(In thousands except for per share and per ADS amounts)

 

     For the Three Months Ended May 31  
     2017     2016  
     (Unaudited)     (Unaudited)  
     USD     USD  

General and administrative expenses

     168,953       138,713  

Share-based compensation expense in general and
administrative expenses

     8,972       3,632  
  

 

 

   

 

 

 

Non-GAAP general and administrative
expenses

     159,981       135,081  

Total operating costs and expenses

     434,517       361,532  

Share-based compensation expenses

     8,972       3,632  
  

 

 

   

 

 

 

Non-GAAP operating costs and expenses

     425,545       357,900  

Operating income

     51,836       37,093  

Share-based compensation expenses

     8,972       3,632  
  

 

 

   

 

 

 

Non-GAAP operating income

     60,808       40,725  

Operating margin

     10.7     9.4

Non-GAAP operating margin

     12.5     10.3

Net income attributable to New Oriental

     55,416       42,016  

Share-based compensation expenses

     8,972       3,632  
  

 

 

   

 

 

 

Non-GAAP net income

     64,388       45,648  

Net income per ADS attributable to New
Oriental- Basic (note 2)

     0.35       0.27  

Net income per ADS attributable to New
Oriental- Diluted (note 2)

     0.35       0.27  

Non-GAAP net income per ADS attributable
to New Oriental - Basic (note 2)

     0.41       0.29  

Non-GAAP net income per ADS attributable
to New Oriental - Diluted (note 2)

     0.41       0.29  

Weighted average shares used in calculating
basic net income per ADS (note 2)

     157,679,354       156,963,155  

Weighted average shares used in calculating
diluted net income per ADS (note 2)

     158,211,421       157,536,118  

Non-GAAP income per share - basic

     0.41       0.29  

Non-GAAP income per share - diluted

     0.41       0.29  

Note 2: Each ADS represents one common share.


NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except for per share and per ADS amounts)

 

     For the Year Ended May 31  
     2017     2016  
     (Unaudited)     (Unaudited)  
     USD     USD  

Net Revenues:

    

Educational programs and services

     1,608,954       1,309,339  

Books and others

     190,555       169,009  
  

 

 

   

 

 

 

Total net revenues

     1,799,509       1,478,348  
  

 

 

   

 

 

 

Operating costs and expenses (note 1):

    

Cost of revenues

     749,586       614,364  

Selling and marketing

     232,826       197,897  

General and administrative

     554,948       471,010  
  

 

 

   

 

 

 

Total operating costs and expenses

     1,537,360       1,283,271  
  

 

 

   

 

 

 

Gain on disposal of a subsidiary

     —         3,760  
  

 

 

   

 

 

 

Operating income

     262,149       198,837  
  

 

 

   

 

 

 

Other income, net

     68,560       68,447  

Provision for income taxes

     (50,624     (37,531

Loss from equity method investments

     (3,289     (4,425
  

 

 

   

 

 

 

Net income

     276,796       225,328  

Net (gain) attributable to the noncontrolling interests

     (2,339     (444
  

 

 

   

 

 

 

Net income attributable to New Oriental Education 
& Technology Group Inc.

     274,457       224,884  
  

 

 

   

 

 

 

Net income per share attributable to New Oriental-
Basic

     1.74       1.43  

Net income per share attributable to New Oriental-
Diluted

     1.74       1.43  

Net income per ADS attributable to New Oriental-
Basic (note 2)

     1.74       1.43  

Net income per ADS attributable to New Oriental-
Diluted (note 2)

     1.74       1.43  

Other comprehensive loss, net of tax

     (22,712     (35,945
  

 

 

   

 

 

 

Comprehensive income

     254,084       189,383  
  

 

 

   

 

 

 

Comprehensive income attributable to New Oriental
Education & Technology Group Inc.

     250,670       188,327  
  

 

 

   

 

 

 

Notes:    

Note 1: Share-based compensation expenses (in thousands) are included in the operating costs and expenses as follows:

 

     For the Year Ended May 31  
     2017      2016  
     (Unaudited)      (Unaudited)  
     USD      USD  

General and administrative

     20,287        16,810  
  

 

 

    

 

 

 

Total

     20,287        16,810  
  

 

 

    

 

 

 

Note 2: Each ADS represents one common share.


NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES

(In thousands except for per share and per ADS amounts)

 

     For the Year Ended May 31  
     2017     2016  
     (Unaudited)     (Unaudited)  
     USD     USD  

General and administrative expenses

     554,948       471,010  

Share-based compensation expense in general and administrative expenses

     20,287       16,810  
  

 

 

   

 

 

 

Non-GAAP general and administrative expenses

     534,661       454,200  

Total operating costs and expenses

     1,537,360       1,283,271  

Share-based compensation expenses

     20,287       16,810  
  

 

 

   

 

 

 

Non-GAAP operating costs and expenses

     1,517,073       1,266,461  

Operating income

     262,149       198,837  

Share-based compensation expenses

     20,287       16,810  
  

 

 

   

 

 

 

Non-GAAP operating income

     282,436       215,647  

Operating margin

     14.6     13.4

Non-GAAP operating margin

     15.7     14.6

Net income attributable to New Oriental

     274,457       224,884  

Share-based compensation expenses

     20,287       16,810  
  

 

 

   

 

 

 

Non-GAAP net income

     294,744       241,694  

Net income per ADS attributable to
New Oriental- Basic (note 2)

     1.74       1.43  

Net income per ADS attributable to
New Oriental- Diluted (note 2)

     1.74       1.43  

Non-GAAP net income per ADS
attributable to New Oriental - Basic (note 2)

     1.87       1.54  

Non-GAAP net income per ADS
attributable to New Oriental - Diluted (note 2)

     1.87       1.54  

Weighted average shares used in
calculating basic net income per ADS (note 2)

     157,551,320       156,782,439  

Weighted average shares used in
calculating diluted net income per ADS (note 2)

     157,986,394       157,391,686  

Non-GAAP income per share - basic

     1.87       1.54  

Non-GAAP income per share - diluted

     1.87       1.54  
Note 2: Each ADS represents one common share.