View printer-friendly version |
<< Back |
New Oriental Announces Results for the Fourth Fiscal Quarter and the Fiscal Year Ended May 31, 2020
|
Fiscal Year Net Revenues Increased by 15.6% Year-Over-Year
Fiscal Year Student Enrollments Increased by 26.3% Year-Over-Year
Fiscal Year Net Income Attributable to New Oriental Increased by 73.6% Year-Over-Year
Financial Highlights for the Fourth Fiscal Quarter Ended
- Total net revenues decreased by 5.3% year-over-year to
US$798.5 million for the fourth fiscal quarter of 2020. - Operating income decreased by 86.7% year-over-year to
US$10.3 million for the fourth fiscal quarter of 2020. - Non-GAAP operating income ,which excludes share-based compensation expenses, decreased by 68.3% year-over-year to
US$32.5 million for the fourth fiscal quarter of 2020. - Net income attributable to New Oriental decreased by 69.5% year-over-year to
US$13.2 million for the fourth fiscal quarter of 2020. - Non-GAAP net income attributable to New Oriental, which excludes share-based compensation expenses and gain / (loss) from fair value change of long-term investments, decreased by 49.0% year-over-year to
US$48.5 million for the fourth fiscal quarter of 2020.
Key Financial Results
(in thousands US$, except per ADS(1) data) |
4Q FY2020 |
4Q FY2019 |
% of change |
Net revenues |
798,473 |
842,851 |
-5.3% |
Operating income |
10,255 |
76,972 |
-86.7% |
Non-GAAP operating income (2)(3) |
32,528 |
102,712 |
-68.3% |
Net income attributable to New Oriental |
13,191 |
43,248 |
-69.5% |
Non-GAAP net income attributable to New Oriental (2)(3) |
48,505 |
95,075 |
-49.0% |
Net income per ADS attributable to New Oriental - basic |
0.08 |
0.27 |
-69.6% |
Net income per ADS attributable to New Oriental - diluted |
0.08 |
0.27 |
-69.6% |
Non-GAAP net income per ADS attributable to New Oriental |
0.31 |
0.60 |
-49.2% |
Non-GAAP net income per ADS attributable to New Oriental |
0.30 |
0.60 |
-49.1% |
(in thousands US$, except per ADS(1) data) |
FY2020 |
FY2019 |
% of change |
Net revenues |
3,578,682 |
3,096,491 |
15.6% |
Operating income |
399,003 |
305,534 |
30.6% |
Non-GAAP operating income(2)(3) |
461,060 |
376,870 |
22.3% |
Net income attributable to New Oriental |
413,333 |
238,065 |
73.6% |
Non-GAAP net income attributable to New Oriental(2)(3) |
484,155 |
411,080 |
17.8% |
Net income per ADS attributable to New Oriental - basic |
2.61 |
1.50 |
73.5% |
Net income per ADS attributable to New Oriental - diluted |
2.59 |
1.50 |
73.1% |
Non-GAAP net income per ADS attributable to New Oriental |
3.06 |
2.60 |
17.7% |
Non-GAAP net income per ADS attributable to New Oriental |
3.03 |
2.58 |
17.4% |
(1) Each ADS represents one common share. |
(2) GAAP represents Generally Accepted Accounting Principles in |
(3) New Oriental provides net income attributable to New Oriental, operating income and net income per ADS |
(4) The Non-GAAP net income per ADS is computed using Non-GAAP net income and the same number of |
Operating Highlights for the Fourth Fiscal Quarter Ended
- Total student enrollments in academic subjects tutoring and test preparation courses decreased by 6.2% year-over-year to approximately 2,585,600 for the fourth fiscal quarter of 2020.
- The total number of schools and learning centers was 1,465 as of
May 31, 2020 , an increase of 211 compared to 1,254 as ofMay 31, 2019 , and an increase of 49 compared to 1,416 as ofFebruary 29, 2020 . The total number of schools was 104 as ofMay 31, 2020 .
Going into the spring semester, we continued to leverage our self-developed OMO (online merging offline) system to provide highly interactive small size online live broadcasting classes to all students. The refund rates from cancellations have been stabilized at a normal level while our customer retention rates from winter to spring semester and from spring to summer semester were trending higher than the same periods last year, which demonstrated our customers' satisfaction and the effectiveness of our online courses through our OMO system. As the importance of online education becomes more apparent than ever before, we put more focus on our key growth driver OMO strategy, which will enable our service to virtually reach more Chinese cities and a broader pool of students, and offer low-cost experimental online classes to attract new customers. We believe this business direction can take advantage of the digital trend and will substantially boost our enrollment rate and profitability in the coming quarters. Besides our OMO system, we also continued to make strategic investments into our dual-teacher model classes as well as new initiatives in K-12 tutoring on our pure online education platform, Koolearn.com. During the past quarter, Koolearn proactively provided free spring-semester courses which enabled a large number of new students to experience Koolearn's online large class K-12 courses, and has successfully contributed a significant increase in new customers as a result. "
Financial Results for the Fourth Fiscal Quarter Ended
Net Revenues
For the fourth fiscal quarter of 2020, New Oriental reported net revenues of
Total student enrollments in academic subjects tutoring and test preparation courses in the fourth fiscal quarter of 2020 decreased by 6.2% year-over-year to approximately 2,585,600. The decline of the number of student enrollments is primarily due to the outbreak of COVID-19, which has caused challenges on acquiring new customers in the quarter and a delay in student enrollments for summer and autumn classes.
Operating Costs and Expenses
Operating costs and expenses for the quarter were
- Cost of revenues increased by 5.3% year-over-year to
US$391.1 million , primarily due to increases in teachers' compensation for more teaching hours and higher rental costs for the increased number of schools and learning centers in operation. - Selling and marketing expenses increased by 11.4% year-over-year to
US$118.0 million , primarily due to the addition of a number of customer service representatives and marketing staff with the aim of capturing the new market opportunity during COVID-19 pandemic, especially for new initiatives in K-12 tutoring on our pure online education platform, Koolearn.com. - General and administrative expenses for the quarter decreased by 3.3% year-over-year to
US$279.2 million . Non-GAAP general and administrative expenses, which exclude share-based compensation expenses, wereUS$261.0 million , representing a 1.3% decrease year-over-year.
Total share-based compensation expenses, which were allocated to related operating costs and expenses, decreased by 13.5% to
Operating Income and Operating Margin
Operating income was
Operating margin for the quarter was 1.3%, compared to 9.1% in the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses, for the quarter was 4.1%, compared to 12.2% in the same period of the prior fiscal year.
Net Income and EPS
Net income attributable to New Oriental for the quarter was
Non-GAAP Net Income and Non-GAAP EPS
Non-GAAP net income attributable to New Oriental for the quarter was
Cash Flow
Net operating cash flow for the fourth fiscal quarter of 2020 was approximately
Balance Sheet
As of
New Oriental's deferred revenue balance, which is cash collected from registered students for courses and recognized proportionally as revenue as the instructions are delivered, at the end of the fourth quarter of the fiscal year 2020 was
Financial Results for the Fiscal Year Ended
For the fiscal year 2020 ended
Total student enrollments in academic subjects tutoring and test preparation courses in the fiscal year 2020 increased by 26.3% to approximately 10,590,100.
Operating income for the fiscal year 2020 was
Operating margin for the fiscal year 2020 was 11.1%, compared to 9.9% for the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses for the fiscal year 2020, was 12.9%, compared to 12.2% for the same period of the prior fiscal year.
Net income attributable to New Oriental for the fiscal year 2020 was
Non-GAAP net income attributable to New Oriental for the fiscal year 2020 was
Outlook for the First Quarter of the Fiscal Year 2021
The impact of the COVID-19 pandemic on our operations has proven to be significant and unpredictable. Not only has the pandemic caused delays in national exams and enrollments for our summer and autumn classes, the resurgence of the pandemic in certain cities, such as
New Oriental expects total net revenues in the first quarter of the fiscal year 2021 (
The projected decline of revenue in our functional currency Renminbi is expected to be in the range of 14% to 10% for the first quarter of the fiscal year 2021.
This forecast reflects New Oriental's current and preliminary view, which is subject to change.
Conference Call Information
New Oriental's management will host an earnings conference call at
Please register in advance of the conference, using the link provided below. Upon registering, you will be provided with participant dial-in numbers, passcode and unique registrant ID.
Conference call registration link: http://apac.directeventreg.com/registration/event/2169323. It will automatically direct you to the registration page of "New Oriental Fourth Fiscal Quarter 2020 Earnings Conference Call" where you may fill in your details for RSVP. If it requires you to enter a participant conference ID, please enter "2169323".
In the 10 minutes prior to the call start time, you may use the conference access information (including dial in number(s), direct event passcode and registrant ID) provided in the confirmation email received at the point of registering.
A replay of the conference call may be accessed by phone at the following number until
International: |
+61 2 8199 0299 |
Passcode: |
2169323 |
Additionally, a live and archived webcast of the conference call will be available at http://investor.neworiental.org.
About New Oriental
New Oriental is the largest provider of private educational services in
For more information about New Oriental, please visit http://www.neworiental.org/english.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
About Non-GAAP Financial Measures
To supplement New Oriental's consolidated financial results presented in accordance with GAAP, New Oriental uses the following measures defined as non-GAAP financial measures by the
New Oriental believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses and gain / (loss) from fair value change of long-term investments that may not be indicative of its operating performance from a cash perspective. New Oriental believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to New Oriental's historical performance and liquidity. New Oriental believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP measures is that they exclude share-based compensation charge and gain / (loss) from fair value change of long-term investments that has been and will continue to be for the foreseeable future a significant recurring expense in our business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.
Contacts
For investor and media inquiries, please contact:
Ms. Rita Fong |
Ms. |
FTI Consulting |
|
Tel: +852 3768 4548 |
Tel: +86-10-6260-5568 |
Email: rita.fong@fticonsulting.com |
Email: zhaosisi@xdf.cn |
|
|||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
(In thousands) |
|||
As of |
As of |
||
2020 |
2019 |
||
(Unaudited) |
(Audited) |
||
USD |
USD |
||
ASSETS: |
|||
Current assets: |
|||
Cash and cash equivalents |
915,057 |
1,414,171 |
|
Restricted cash |
- |
43 |
|
Term deposits |
284,793 |
108,672 |
|
Short-term investments |
2,318,280 |
1,668,689 |
|
Accounts receivable, net |
4,178 |
3,300 |
|
Inventory, net |
31,324 |
29,046 |
|
Prepaid expenses and other current assets, net |
199,404 |
199,677 |
|
Amounts due from related parties, current |
3,384 |
42,644 |
|
Total current assets |
3,756,420 |
3,466,242 |
|
Restricted cash, non-current |
4,367 |
4,013 |
|
Property and equipment, net |
672,455 |
532,015 |
|
Land use rights, net |
6,037 |
6,405 |
|
Amounts due from related parties, non-current |
22,709 |
1,204 |
|
Long-term deposits |
62,116 |
49,742 |
|
Long-term prepaid rents |
- |
442 |
|
Intangible assets, net |
10,246 |
13,935 |
|
|
80,366 |
79,614 |
|
Long-term investments, net |
431,101 |
404,704 |
|
Deferred tax assets, non-current, net |
63,324 |
61,467 |
|
Right-of-use assets |
1,425,466 |
- |
|
Other non-current assets |
22,278 |
26,776 |
|
Total assets |
6,556,885 |
4,646,559 |
|
LIABILITIES AND EQUITY |
|||
Current liabilities: |
|||
Accounts payable (including accounts payable of the consolidated variable interest entities without recourse |
33,147 |
34,057 |
|
Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the |
634,619 |
576,521 |
|
Income taxes payable (including income tax payable of the consolidated variable interest entities without |
101,385 |
94,071 |
|
Amounts due to related parties (including amounts due to related parties of the consolidated variable interest |
1,590 |
472 |
|
Deferred revenue (including deferred revenue of the consolidated variable interest entities without recourse |
1,324,384 |
1,301,103 |
|
Operating Lease Liability-current (including operating lease liabilities-current of the consolidated variable |
384,239 |
- |
|
Total current liabilities |
2,479,364 |
2,006,224 |
|
Deferred tax liabilities, non-current (including deferred tax liabilities of the consolidated variable interest |
11,906 |
18,781 |
|
Long term loan (including Long term loan of the consolidated variable interest entities without recourse to |
117,881 |
96,457 |
|
Operating lease liabilities (including operating lease liabilities of the consolidated variable interest entities |
1,077,923 |
- |
|
Total long-term liabilities |
1,207,710 |
115,238 |
|
Total liabilities |
3,687,074 |
2,121,462 |
|
Equity |
|||
|
2,736,924 |
2,360,686 |
|
Non-controlling interests |
132,887 |
164,411 |
|
Total equity |
2,869,811 |
2,525,097 |
|
Total liabilities and equity |
6,556,885 |
4,646,559 |
|
|||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Three Months Ended |
|||
2020 |
2019 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Net revenues |
798,473 |
842,851 |
|
Operating cost and expenses (note 1) |
|||
Cost of revenues |
391,080 |
371,241 |
|
Selling and marketing |
117,986 |
105,931 |
|
General and administrative |
279,152 |
288,759 |
|
Total operating cost and expenses |
788,218 |
765,931 |
|
Gain on disposal of a subsidiary |
- |
52 |
|
Operating income |
10,255 |
76,972 |
|
Less: Loss from fair value change of long-term investments |
(17,965) |
(29,044) |
|
Other income, net |
29,728 |
21,535 |
|
Provision for income taxes |
(36,194) |
(30,555) |
|
Loss from equity method investments |
(1,000) |
(1,077) |
|
Net (loss)income |
(15,176) |
37,831 |
|
Add: Net loss attributable to non-controlling interests |
28,367 |
5,417 |
|
Net income attributable to New Oriental Education & Technology |
13,191 |
43,248 |
|
Net income per common share |
|||
- Basic |
0.08 |
0.27 |
|
- Diluted |
0.08 |
0.27 |
|
Net income per ADS (note 2) |
|||
- Basic |
0.08 |
0.27 |
|
- Diluted |
0.08 |
0.27 |
|
|||
RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Three Months Ended |
|||
2020 |
2019 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
General and administrative expenses |
279,152 |
288,759 |
|
Less: Share-based compensation expenses in general and administrative |
18,147 |
24,401 |
|
Non-GAAP general and administrative expenses |
261,005 |
264,358 |
|
Total operating cost and expenses |
788,218 |
765,931 |
|
Less: Share-based compensation expenses |
22,273 |
25,740 |
|
Non-GAAP operating cost and expenses |
765,945 |
740,191 |
|
Operating income |
10,255 |
76,972 |
|
Add: Share-based compensation expenses |
22,273 |
25,740 |
|
Non-GAAP operating income(loss) |
32,528 |
102,712 |
|
Operating margin |
1.3% |
9.1% |
|
Non-GAAP operating margin |
4.1% |
12.2% |
|
Net income attributable to New Oriental |
13,191 |
43,248 |
|
Add: Share-based compensation expenses |
17,349 |
22,783 |
|
Less: Gain from fair value change of long-term investments |
17,965 |
29,044 |
|
Non-GAAP net income attributable to New Oriental |
48,505 |
95,075 |
|
Net income per ADS attributable to New Oriental- Basic (note 2) |
0.08 |
0.27 |
|
Net income per ADS attributable to New Oriental- Diluted (note 2) |
0.08 |
0.27 |
|
Non-GAAP net income per ADS attributable to New Oriental - Basic (note 2) |
0.31 |
0.60 |
|
Non-GAAP net income per ADS attributable to New Oriental - Diluted (note |
0.30 |
0.60 |
|
Weighted average shares used in calculating basic net income per ADS (note |
158,540,080 |
157,849,975 |
|
Weighted average shares used in calculating diluted net income per ADS |
159,577,047 |
159,066,864 |
|
Non-GAAP income per share - basic |
0.31 |
0.60 |
|
Non-GAAP income per share - diluted |
0.30 |
0.60 |
|
Notes: |
|||
Note 1: Share-based compensation expenses (in thousands) are included in the operating cost and expenses as follows: |
|||
For the Three Months Ended |
|||
2020 |
2019 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Cost of revenues |
1,574 |
134 |
|
Selling and marketing |
2,552 |
1,205 |
|
General and administrative |
18,147 |
24,401 |
|
Total |
22,273 |
25,740 |
|
Note 2: Each ADS represents one common share. |
|||
|
|||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Year Ended |
|||
2020 |
2019 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Net revenues |
3,578,682 |
3,096,491 |
|
Operating costs and expenses (note 1): |
|||
Cost of revenues |
1,588,899 |
1,376,269 |
|
Selling and marketing |
445,259 |
384,287 |
|
General and administrative |
1,145,521 |
1,034,028 |
|
Total operating costs and expenses |
3,179,679 |
2,794,584 |
|
Gain on disposal of a subsidiary |
- |
3,627 |
|
Operating income |
399,003 |
305,534 |
|
Less: Loss from fair value change of long-term investments |
(18,451) |
(104,636) |
|
Other income, net |
107,284 |
114,951 |
|
Provision for income taxes |
(134,362) |
(85,714) |
|
Income (Loss) from equity method investments |
1,385 |
(2,289) |
|
Net income |
354,859 |
227,846 |
|
Add: Net loss attributable to non-controlling interests |
58,474 |
10,219 |
|
Net income attributable to New Oriental Education & Technology |
413,333 |
238,065 |
|
Net income per share attributable to New Oriental-Basic |
2.61 |
1.50 |
|
Net income per share attributable to New Oriental-Diluted |
2.59 |
1.50 |
|
Net income per ADS attributable to New Oriental-Basic (note 2) |
2.61 |
1.50 |
|
Net income per ADS attributable to New Oriental-Diluted (note 2) |
2.59 |
1.50 |
|
|||
RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Year Ended |
|||
2020 |
2019 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
General and administrative expenses |
1,145,521 |
1,034,028 |
|
Less: Share-based compensation expenses in general and administrative expenses |
55,606 |
69,997 |
|
Non-GAAP general and administrative expenses |
1,089,915 |
964,031 |
|
Total operating costs and expenses |
3,179,679 |
2,794,584 |
|
Less: Share-based compensation expenses |
62,057 |
71,336 |
|
Non-GAAP operating costs and expenses |
3,117,622 |
2,723,248 |
|
Operating income |
399,003 |
305,534 |
|
Add: Share-based compensation expenses |
62,057 |
71,336 |
|
Non-GAAP operating income |
461,060 |
376,870 |
|
Operating margin |
11.1% |
9.9% |
|
Non-GAAP operating margin |
12.9% |
12.2% |
|
Net income attributable to New Oriental |
413,333 |
238,065 |
|
Add: Share-based compensation expenses |
52,371 |
68,379 |
|
Add: Loss from fair value change of long-term investments |
18,451 |
104,636 |
|
Non-GAAP net income to New Oriental |
484,155 |
411,080 |
|
Net income per ADS attributable to New Oriental- Basic (note 2) |
2.61 |
1.50 |
|
Net income per ADS attributable to New Oriental- Diluted (note 2) |
2.59 |
1.50 |
|
Non-GAAP net income per ADS attributable to New Oriental - Basic (note 2) |
3.06 |
2.60 |
|
Non-GAAP net income per ADS attributable to New Oriental - Diluted (note 2) |
3.03 |
2.58 |
|
Weighted average shares used in calculating basic net income per ADS (note 2) |
158,429,576 |
158,293,890 |
|
Weighted average shares used in calculating diluted net income per ADS (note 2) |
159,536,890 |
159,039,345 |
|
Non-GAAP income per share - basic |
3.06 |
2.60 |
|
Non-GAAP income per share - diluted |
3.03 |
2.58 |
|
Notes: |
|||
Note 1: Share-based compensation expenses (in thousands) are included in the operating costs and expenses as follows: |
|||
For the Year Ended |
|||
2020 |
2019 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Cost of revenues |
2,224 |
134 |
|
Selling and marketing |
4,227 |
1,205 |
|
General and administrative |
55,606 |
69,997 |
|
Total |
62,057 |
71,336 |
|
Note 2: Each ADS represents one common share. |
|||
View original content:http://www.prnewswire.com/news-releases/new-oriental-announces-results-for-the-fourth-fiscal-quarter-and-the-fiscal-year-ended-may-31-2020-301100955.html
SOURCE