View printer-friendly version |
<< Back |
New Oriental Announces Results for the Fourth Fiscal Quarter and the Fiscal Year Ended May 31, 2024
|
Financial Highlights for the Fourth Fiscal Quarter Ended
- Total net revenues increased by 32.1% year over year to
US$1,136.7 million for the fourth fiscal quarter of 2024. - Operating income decreased by 78.1% year over year to
US$10.5 million for the fourth fiscal quarter of 2024. - Net income attributable to New Oriental decreased by 6.9% year over year to
US$27.0 million for the fourth fiscal quarter of 2024.
Key Financial Results
(in thousands US$, except per ADS(1) data) |
4Q FY2024 |
4Q FY2023 |
% of change |
Net revenues |
1,136,679 |
860,571 |
32.1 % |
Operating income |
10,527 |
48,054 |
-78.1 % |
Non-GAAP operating income (2)(3) |
36,324 |
78,592 |
-53.8 % |
Net income attributable to New Oriental |
26,972 |
28,959 |
-6.9 % |
Non-GAAP net income attributable to New Oriental (2)(3) |
36,931 |
62,091 |
-40.5 % |
Net income per ADS attributable to New Oriental - basic |
0.16 |
0.18 |
-6.9 % |
Net income per ADS attributable to New Oriental - diluted |
0.16 |
0.17 |
-5.8 % |
Non-GAAP net income per ADS attributable to New Oriental – basic (2)(3)(4) |
0.22 |
0.38 |
-40.5 % |
Non-GAAP net income per ADS attributable to New Oriental – diluted (2)(3)(4) |
0.22 |
0.37 |
-40.5 % |
(in thousands US$, except per ADS(1) data) |
FY2024 |
FY2023 |
% of change |
Net revenues |
4,313,586 |
2,997,760 |
43.9 % |
Operating income |
350,425 |
190,046 |
84.4 % |
Non-GAAP operating income (2)(3) |
472,883 |
279,834 |
69.0 % |
Net income attributable to New Oriental |
309,591 |
177,341 |
74.6 % |
Non-GAAP net income attributable to New Oriental (2)(3) |
381,123 |
258,909 |
47.2 % |
Net income per ADS attributable to New Oriental - basic |
1.87 |
1.06 |
77.2 % |
Net income per ADS attributable to New Oriental - diluted |
1.85 |
1.03 |
79.3 % |
Non-GAAP net income per ADS attributable to New Oriental – basic (2)(3)(4) |
2.30 |
1.54 |
49.4 % |
Non-GAAP net income per ADS attributable to New Oriental – diluted (2)(3)(4) |
2.27 |
1.51 |
50.0 % |
(1) Each ADS represents ten common shares. The |
|||
(2) GAAP represents Generally Accepted Accounting Principles in |
|||
(3) New Oriental provides net income attributable to New Oriental, operating income and net income per ADS |
|||
(4) The Non-GAAP net income per ADS attributable to New Oriental is computed using Non-GAAP net income |
Operating Highlights for the Fourth Fiscal Quarter Ended
- The total number of schools and learning centers was 1,025 as of
May 31, 2024 , an increase of 114 and 277 compared to 911 as ofFebruary 29, 2024 and 748 as ofMay 31, 2023 , respectively. The total number of schools was 81 as ofMay 31, 2024 .
On
Share Repurchase
The Company's board of directors approved a share repurchase program in
Financial Results for the Fourth Fiscal Quarter Ended
Net Revenues
For the fourth fiscal quarter of 2024, New Oriental reported net revenues of
Operating Costs and Expenses
Operating costs and expenses for the quarter were
- Cost of revenues increased by 38.5% year over year to
US$542 .4 million. - Selling and marketing expenses increased by 40.9% year over year to
US$208.2 million . - General and administrative expenses for the quarter increased by 37.5% year over year to
US$375.5 million . Non-GAAP general and administrative expenses, which exclude share-based compensation expenses, wereUS$355.2 million , representing a 42.3% increase year over year.
Total share-based compensation expenses, which were allocated to related operating costs and expenses, decreased by 15.5% to
Operating Income and Operating Margin
Operating income was
Operating margin for the quarter was 0.9%, compared to 5.6% in the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses, for the quarter was 3.2%, compared to 9.1% in the same period of the prior fiscal year.
Net Income and Net Income per ADS
Net income attributable to New Oriental for the quarter was
Non-GAAP Net Income and Non-GAAP Net Income per ADS
Non-GAAP net income attributable to New Oriental for the quarter was
Cash Flow
Net operating cash inflow for the fourth fiscal quarter of 2024 was approximately
Balance Sheet
As of
New Oriental's deferred revenue, which represents cash collected upfront from customers and related revenue that will be recognized as the services or goods are delivered, at the end of the fourth quarter of fiscal year 2024 was
Financial Results for the Fiscal Year Ended
For the fiscal year 2024 ended
Operating income from operations for the fiscal year 2024 was
Operating margin for the fiscal year 2024 was 8.1%, compared to 6.3% for the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses for the fiscal year 2024, was 11.0%, compared to 9.3% for the prior fiscal year.
Net income attributable to New Oriental for the fiscal year 2024 was
Non-GAAP net income attributable to New Oriental for the fiscal year 2024 was
Outlook for the First Quarter of the Fiscal Year 2025
New Oriental expects total net revenues, excluding revenues generated from East Buy private label products and livestreaming business, in the first quarter of the fiscal year 2025 (
This forecast reflects New Oriental's current and preliminary view, which is subject to change.
Conference Call Information
New Oriental's management will host an earnings conference call at
Please register in advance of the conference, using the link provided below. Upon registering, you will be provided with participant dial-in numbers, and unique personal PIN.
Conference call registration link: https://register.vevent.com/register/BIc2dde5e6a20144cfb19927a1c9cff6d0. It will automatically direct you to the registration page of "
In the 10 minutes prior to the call start time, you may use the conference access information (including dial in number(s) and personal PIN) provided in the confirmation email received at the point of registering.
Joining the conference call via a live webcast:
Additionally, a live and archived webcast of the conference call will be available at http://investor.neworiental.org.
Listening to the conference call replay:
A replay of the conference call may be accessed via the webcast on-demand by registering at https://edge.media-server.com/mmc/p/o6s9tzw6/ first. The replay will be available until
About New Oriental
New Oriental is a provider of private educational services in
For more information about New Oriental, please visit http://www.neworiental.org/english/.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
About Non-GAAP Financial Measures
To supplement New Oriental's consolidated financial results presented in accordance with GAAP, New Oriental uses the following measures defined as non-GAAP financial measures by the
New Oriental believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses and gain (loss) from fair value change of investments that may not be indicative of its operating performance from a cash perspective. New Oriental believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to New Oriental's historical performance and liquidity. New Oriental believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP measures is that they exclude share-based compensation charge and gain (loss) from fair value change of investments that has been and will continue to be for the foreseeable future a significant recurring expense in our business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.
Contacts
For investor and media inquiries, please contact:
Ms.
FTI Consulting
Tel: +852 3768 4548 Tel: +86-10-6260-5568
Email: rita.fong@fticonsulting.com Email: zhaosisi@xdf.cn
|
|||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
(In thousands) |
|||
As of |
As of |
||
2024 |
2023 |
||
(Unaudited) |
(Audited) |
||
USD |
USD |
||
ASSETS: |
|||
Current assets: |
|||
Cash and cash equivalents |
1,389,359 |
1,662,982 |
|
Restricted cash, current |
177,411 |
110,892 |
|
Term deposits, current |
1,320,167 |
855,784 |
|
Short-term investments |
2,065,579 |
1,477,843 |
|
Accounts receivable, net |
29,689 |
33,074 |
|
Inventory, net |
92,806 |
52,689 |
|
Prepaid expenses and other current assets, net |
309,464 |
211,240 |
|
Amounts due from related parties, current |
4,403 |
9,383 |
|
Total current assets |
5,388,878 |
4,413,887 |
|
Restricted cash, non-current |
22,334 |
31,553 |
|
Term deposits, non-current |
169,203 |
462,734 |
|
Property and equipment, net |
507,981 |
359,760 |
|
Land use rights, net |
4,450 |
3,321 |
|
Amounts due from related parties, non-current |
7,273 |
1,735 |
|
Long-term deposits |
38,161 |
26,492 |
|
Intangible assets, net |
18,672 |
25,179 |
|
|
103,958 |
105,514 |
|
Long-term investments, net |
355,812 |
399,585 |
|
Deferred tax assets, net |
72,727 |
55,933 |
|
Right-of-use assets |
653,905 |
439,535 |
|
Other non-current assets |
188,319 |
67,230 |
|
Total assets |
7,531,673 |
6,392,458 |
|
LIABILITIES AND EQUITY |
|||
Current liabilities: |
|||
Accounts payable |
105,681 |
69,764 |
|
Accrued expenses and other current liabilities |
774,805 |
569,437 |
|
Income taxes payable |
139,822 |
118,049 |
|
Amounts due to related parties |
551 |
346 |
|
Deferred revenue |
1,780,063 |
1,337,630 |
|
Operating lease liability, current |
199,933 |
155,752 |
|
Total current liabilities |
3,000,855 |
2,250,978 |
|
Deferred tax liabilities |
19,407 |
23,849 |
|
Unsecured senior notes |
14,403 |
14,653 |
|
Operating lease liabilities, non-current |
447,994 |
288,190 |
|
Total long-term liabilities |
481,804 |
326,692 |
|
Total liabilities |
3,482,659 |
2,577,670 |
|
Equity |
|||
|
3,775,934 |
3,604,348 |
|
Non-controlling interests |
273,080 |
210,440 |
|
Total equity |
4,049,014 |
3,814,788 |
|
Total liabilities and equity |
7,531,673 |
6,392,458 |
|
|
|||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Three Months Ended |
|||
2024 |
2023 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Net revenues |
1,136,679 |
860,571 |
|
Operating cost and expenses (note 1) |
|||
Cost of revenues |
542,398 |
391,615 |
|
Selling and marketing |
208,241 |
147,793 |
|
General and administrative |
375,513 |
273,109 |
|
Total operating cost and expenses |
1,126,152 |
812,517 |
|
Operating income |
10,527 |
48,054 |
|
Gain/(Loss) from fair value change of investments |
10,412 |
(7,565) |
|
Other income, net |
35,820 |
31,349 |
|
Provision for income taxes |
(5,531) |
(19,442) |
|
Loss from equity method investments |
(22,606) |
(12,480) |
|
Net income |
28,622 |
39,916 |
|
Add: Net income attributable to non-controlling interests |
(1,650) |
(10,957) |
|
Net income attributable to New Oriental Education & |
26,972 |
28,959 |
|
Net income per share attributable to New Oriental-Basic |
0.02 |
0.02 |
|
Net income per share attributable to New Oriental-Diluted |
0.02 |
0.02 |
|
Net income per ADS attributable to New Oriental-Basic |
0.16 |
0.18 |
|
Net income per ADS attributable to New Oriental-Diluted |
0.16 |
0.17 |
|
|||
RECONCILIATIONS OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Three Months Ended |
|||
2024 |
2023 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
General and administrative expenses |
375,513 |
273,109 |
|
Less: Share-based compensation expenses in |
20,332 |
23,587 |
|
Non-GAAP general and administrative expenses |
355,181 |
249,522 |
|
Total operating cost and expenses |
1,126,152 |
812,517 |
|
Less: Share-based compensation expenses |
25,797 |
30,538 |
|
Non-GAAP operating cost and expenses |
1,100,355 |
781,979 |
|
Operating income |
10,527 |
48,054 |
|
Add: Share-based compensation expenses |
25,797 |
30,538 |
|
Non-GAAP operating income |
36,324 |
78,592 |
|
Operating margin |
0.9 % |
5.6 % |
|
Non-GAAP operating margin |
3.2 % |
9.1 % |
|
Net income attributable to New Oriental |
26,972 |
28,959 |
|
Add: Share-based compensation expenses |
20,371 |
25,567 |
|
Less: Gain/(Loss) from fair value change of |
10,412 |
(7,565) |
|
Non-GAAP net income attributable to New Oriental |
36,931 |
62,091 |
|
Net income per ADS attributable to New Oriental- |
0.16 |
0.18 |
|
Net income per ADS attributable to New Oriental- |
0.16 |
0.17 |
|
Non-GAAP net income per ADS attributable to New |
0.22 |
0.38 |
|
Non-GAAP net income per ADS attributable to New |
0.22 |
0.37 |
|
Weighted average shares used in calculating basic |
1,653,165,343 |
1,653,059,954 |
|
Weighted average shares used in calculating |
1,671,292,756 |
1,668,721,317 |
|
Non-GAAP net income per share - basic |
0.02 |
0.04 |
|
Non-GAAP net income per share - diluted |
0.02 |
0.04 |
|
Notes: |
|||
Note 1: Share-based compensation expenses (in thousands) are included in the operating cost and expenses as follows: |
|||
For the Three Months Ended |
|||
2024 |
2023 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Cost of revenues |
990 |
2,743 |
|
Selling and marketing |
4,475 |
4,208 |
|
General and administrative |
20,332 |
23,587 |
|
Total |
25,797 |
30,538 |
|
Note 2: Each ADS represents ten common shares. |
|
||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||
(In thousands) |
||||
For the Three Months Ended |
||||
2024 |
2023 |
|||
(Unaudited) |
(Unaudited) |
|||
USD |
USD |
|||
Net cash provided by operating activities |
376,835 |
421,609 |
||
Net cash (used in)/provided by investing activities |
(864,010) |
64,939 |
||
Net cash used in financing activities |
(109,230) |
(76,522) |
||
Effect of exchange rate changes |
(3,565) |
(35,600) |
||
Net change in cash, cash equivalents and restricted cash |
(599,970) |
374,426 |
||
Cash, cash equivalents and restricted cash at beginning of |
2,189,074 |
1,431,001 |
||
Cash, cash equivalents and restricted cash at end of |
1,589,104 |
1,805,427 |
|
|||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Year Ended |
|||
2024 |
2023 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Net revenues |
4,313,586 |
2,997,760 |
|
Operating cost and expenses (note 1): |
|||
Cost of revenues |
2,050,960 |
1,409,438 |
|
Selling and marketing |
660,586 |
444,693 |
|
General and administrative |
1,251,615 |
953,583 |
|
Total operating cost and expenses |
3,963,161 |
2,807,714 |
|
Operating income |
350,425 |
190,046 |
|
Gain/(Loss) from fair value change of investments |
19,025 |
(860) |
|
Other income, net |
124,391 |
119,345 |
|
Provision for income taxes |
(109,690) |
(66,066) |
|
Loss from equity method investments |
(58,933) |
(7,102) |
|
Net income |
325,218 |
235,363 |
|
Add: Net income attributable to non-controlling interests |
(15,627) |
(58,022) |
|
Net income attributable to New Oriental Education & |
309,591 |
177,341 |
|
Net income per share attributable to New Oriental-Basic |
0.19 |
0.11 |
|
Net income per share attributable to New Oriental- |
0.18 |
0.10 |
|
Net income per ADS attributable to New Oriental-Basic |
1.87 |
1.06 |
|
Net income per ADS attributable to New Oriental- |
1.85 |
1.03 |
|
|||
RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Year Ended |
|||
2024 |
2023 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
General and administrative expenses |
1,251,615 |
953,583 |
|
Less: Share-based compensation expenses in general |
76,439 |
81,289 |
|
Non-GAAP general and administrative expenses |
1,175,176 |
872,294 |
|
Total operating cost and expenses |
3,963,161 |
2,807,714 |
|
Less: Share-based compensation expenses |
122,458 |
89,788 |
|
Non-GAAP operating cost and expenses |
3,840,703 |
2,717,926 |
|
Operating income |
350,425 |
190,046 |
|
Add: Share-based compensation expenses |
122,458 |
89,788 |
|
Non-GAAP operating income |
472,883 |
279,834 |
|
Operating margin |
8.1 % |
6.3 % |
|
Non-GAAP operating margin |
11.0 % |
9.3 % |
|
Net income attributable to New Oriental |
309,591 |
177,341 |
|
Add: Share-based compensation expenses |
90,557 |
80,708 |
|
Less: Gain/(Loss) from fair value change of |
19,025 |
(860) |
|
Non-GAAP net income attributable to New Oriental |
381,123 |
258,909 |
|
Net income per ADS attributable to New Oriental- |
1.87 |
1.06 |
|
Net income per ADS attributable to New Oriental- |
1.85 |
1.03 |
|
Non-GAAP net income per ADS attributable to New |
2.30 |
1.54 |
|
Non-GAAP net income per ADS attributable to New |
2.27 |
1.51 |
|
Weighted average shares used in calculating basic net |
1,653,597,432 |
1,678,264,547 |
|
Weighted average shares used in calculating diluted |
1,669,499,952 |
1,685,631,987 |
|
Non-GAAP net income per share - basic |
0.23 |
0.15 |
|
Non-GAAP net income per share - diluted |
0.23 |
0.15 |
Notes: |
|||
Note 1: Share-based compensation expenses (in thousands) are included in the operating costs and expenses as follows: |
|||
For the Year Ended |
|||
2024 |
2023 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Cost of revenues |
19,967 |
2,749 |
|
Selling and marketing |
26,052 |
5,750 |
|
General and administrative |
76,439 |
81,289 |
|
Total |
122,458 |
89,788 |
|
Note 2: Each ADS represents ten common shares. |
|
||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||
(In thousands) |
||||
For the Year Ended |
||||
2024 |
2023 |
|||
(Unaudited) |
(Unaudited) |
|||
USD |
USD |
|||
Net cash provided by operating activities |
1,122,643 |
971,008 |
||
Net cash used in investing activities |
(1,153,922) |
(37,411) |
||
Net cash used in financing activities |
(160,438) |
(246,867) |
||
Effect of exchange rate changes |
(24,606) |
(75,830) |
||
Net change in cash, cash equivalents and restricted cash |
(216,323) |
610,900 |
||
Cash, cash equivalents and restricted cash at beginning of |
1,805,427 |
1,194,527 |
||
Cash, cash equivalents and restricted cash at end of |
1,589,104 |
1,805,427 |
View original content:https://www.prnewswire.com/news-releases/new-oriental-announces-results-for-the-fourth-fiscal-quarter-and-the-fiscal-year-ended-may-31-2024-302210902.html
SOURCE