View printer-friendly version |
<< Back |
New Oriental Announces Results for the Fourth Fiscal Quarter and Fiscal Year Ended May 31, 2015 and Declares a Special Cash Dividend
|
Financial Highlights for the Fourth Fiscal Quarter Ended
- Total net revenues increased by 14.4% year-over-year to
US$328.8 million for the fourth fiscal quarter of 2015. Total net revenues would have increased 16.2% if includingUS$5.3 million of temporarily deferred revenue resulting from the Company's customer loyalty programs[1]. - Income from operations decreased by 26.9% year-over-year to
US$22.5 million for the fourth fiscal quarter of 2015. Income from operations would have been approximatelyUS$27.8 million if not for the accounting effects of the Company's customer loyalty programs. - Net income attributable to New Oriental decreased by 17.9% year-over-year to
US$35.2 million for the fourth fiscal quarter of 2015.
[1] Beginning in the second quarter of fiscal year 2015, the Company started implementing customer loyalty programs to encourage repeat business. Under the new programs, when customers purchase academic subjects tutoring and test preparation courses, they will be able to earn points equivalent to 2-5% of their total spending, which can be used to pay for future tuition fees over the next two years. The Company uses the deferred revenue method to recognize revenues for customer loyalty programs under U.S. GAAP. The portion of revenues associated with the issued points is deferred until the points are redeemed or expired. After six months of implementing the programs, the Company decided to narrow the scope of the loyalty programs to include only the K-12 business for selected cities starting in March 2015. |
Key Financial Results
(in thousands US$, except per ADS(1) data) |
4Q FY2015 |
4Q FY2014 |
% of change |
|
Net revenues |
328,808 |
287,487 |
14.4% |
|
Operating income |
22,493 |
30,780 |
-26.9% |
|
Non-GAAP operating income(2) |
27,718 |
34,734 |
-20.2% |
|
Net income attributable to New Oriental |
35,186 |
42,882 |
-17.9% |
|
Non-GAAP net income attributable to New Oriental(2) |
40,411 |
46,836 |
-13.7% |
|
Net income per ADS attributable to New Oriental - basic |
0.23 |
0.27 |
-17.2% |
|
Net income per ADS attributable to New Oriental - diluted |
0.23 |
0.27 |
-16.9% |
|
Non-GAAP net income per ADS attributable to New Oriental |
0.26 |
0.30 |
-13.0% |
|
Non-GAAP net income per ADS attributable to New Oriental |
0.26 |
0.30 |
-12.7% |
|
(in thousands US$, except per ADS(1) data) |
FY2015 |
FY2014 |
% of change |
|
Net revenues |
1,246,766 |
1,138,887 |
9.5% |
|
Operating income |
151,419 |
197,567 |
-23.4% |
|
Non-GAAP operating income(2) |
169,218 |
217,646 |
-22.3% |
|
Net income attributable to New Oriental |
190,903 |
215,704 |
-11.5% |
|
Non-GAAP net income attributable to New Oriental(2) |
208,702 |
235,783 |
-11.5% |
|
Net income per ADS attributable to New Oriental - basic |
1.22 |
1.38 |
-11.7% |
|
Net income per ADS attributable to New Oriental - diluted |
1.21 |
1.37 |
-11.2% |
|
Non-GAAP net income per ADS attributable to New Oriental |
1.33 |
1.51 |
-11.7% |
|
Non-GAAP net income per ADS attributable to New Oriental |
1.32 |
1.49 |
-11.4% |
|
(1) Each ADS represents one common share. |
||||
(2) New Oriental provides net income attributable to New Oriental, operating income and net income per ADS attributable to New Oriental on a non-GAAP basis that excludes share-based compensation expenses to provide supplemental information regarding its operating performance. For more information on these non-GAAP financial measures, please see the section captioned "About Non-GAAP Financial Measures" and the tables captioned "Reconciliations of Non-GAAP Measures to the Most Comparable GAAP Measures" set forth at the end of this release. |
||||
(3) The Non-GAAP net income per ADS is computed using Non-GAAP net income and the same number of shares and ADSs used in GAAP basic and diluted EPS calculation. |
Operating Highlights for the Fourth Fiscal Quarter Ended
- Total student enrollments in academic subjects tutoring and test preparation courses increased 34.7% to 783,400 for the fourth fiscal quarter of 2015.
- The total number of schools and learning centers was 724 as of
May 31, 2015 , an increase of 21 compared to 703 as ofMay 31, 2014 , and an increase of 2 compared to 722 as ofFebruary 28, 2015 . New Oriental added a net of 2 learning centers in the quarter. The total number of schools increased to 60 and the total number of learning centers to 664 as ofMay 31, 2015 .
Mr. Yu continued, "While we faced both challenges and opportunities in fiscal 2015, it was a fruitful year overall and we made a great deal of progress in driving forward our current growth strategy. Most importantly, we launched our "Optimize the Market" strategy which is allowing us to focus on maintaining a balance between top line and bottom line growth as well as building out our online and offline integrated education ecosystem. During the year, we added a net of 21 learning centers and expanded certain existing learning centers by adding a total of approximately 11,000 square meters of additional classroom area. Furthermore, we made solid progress in improving the core of our online system, the O2O integration. Our "U-Can Visible Progress Teaching" system was launched in the second quarter and is now being used in more than 40 cities. Despite the negative impact from the uncertainty around the Gaokao reform at the beginning of fiscal 2015, our U-Can program achieved more than 22% revenue growth for the year. We have also seen encouraging results from investments in our online platform and educational products. Our pure online education platform, Koolearn.com, recorded revenue growth of approximately 40%, with registered users up by more than 110% and paid users up by over 60%. The evolution of our integrated ecosystem is going well."
Declaration of Special Cash Dividend
New Oriental's board of directors has declared a special cash dividend in the amount of
Financial Results for the Fourth Fiscal Quarter Ended
Net Revenues
For the fourth fiscal quarter of 2015, New Oriental reported net revenues of
Total student enrollments in academic subjects tutoring and test preparation courses in the fourth fiscal quarter of 2015 increased to approximately 783,400.
Operating Costs and Expenses
Operating costs and expenses for the quarter were
- Cost of revenues increased by 20.8% year-over-year to
US$137.5 million , primarily due to increases in teachers' compensation for more teaching hours and product R&D cost of our pure online education platform, Koolearn.com. - Selling and marketing expenses increased by 3.3% year-over-year to
US$53.4 million , primarily due to an increase in selling and marketing staff's compensation. - General and administrative expenses for the quarter increased by 21.7% year-over-year to
US$115.4 million . Non-GAAP general and administrative expenses, which exclude share-based compensation expenses, wereUS$110.4 million , representing a 21.4% increase year-over-year, primarily due to increases in R&D expenses and human resources expenses related to the development of our online and offline integrated education ecosystem.
Total share-based compensation expenses, which were allocated to related operating costs and expenses, increased by 32.1% to
Operating Income and Operating Margin
Income from operations was
Operating margin for the quarter was 6.8%, compared to 10.7% in the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses, for the quarter was 8.4%, compared to 12.1% in the same period of the prior fiscal year.
Net Income and EPS
Net income attributable to New Oriental for the quarter was
Non-GAAP Net Income and Non-GAAP EPS
Non-GAAP net income attributable to New Oriental for the quarter was
Cash Flow
Net operating cash flow for the fourth fiscal quarter of 2015 was approximately
Balance Sheet
As of
New Oriental's deferred revenue balance, which is cash collected from registered students for courses and recognized proportionally as revenue as the instructions are delivered, at the end of the fourth quarter of fiscal year 2015 was
Financial Results for the Fiscal Year Ended
For the fiscal year 2015 ended
Total student enrollments in academic subjects tutoring and test preparation courses in the fiscal year 2015 increased by 8.5% to approximately 2,896,400.
Income from operations for the fiscal year 2015 was
Operating margin for the fiscal year 2015 was 12.1%, compared to 17.3% for the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses for the fiscal year 2015, was 13.6%, compared to 19.1% for the same period of the prior fiscal year.
Net income attributable to New Oriental for the fiscal year 2015 was
Non-GAAP net income attributable to New Oriental for the fiscal year 2015 was
Outlook for First Quarter of Fiscal Year 2016
New Oriental expects total net revenues in the first quarter of fiscal year 2016 (
If not including the deduction of approximately
This forecast reflects New Oriental's current and preliminary view, which is subject to change.
Conference Call Information
New Oriental's management will host an earnings conference call at
Dial-in details for the earnings conference call are as follows:
US: |
+1-845-675-0437 |
Hong Kong: |
+852-3018-6771 |
UK: |
+44-20-3059-8139 |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call. The passcode is "New Oriental Earnings Call."
A replay of the conference call may be accessed by phone at the following number until
International: |
+61-2-8199-0299 |
Passcode: |
74766800 |
Additionally, a live and archived webcast of the conference call will be available at http://investor.neworiental.org.
About New Oriental
New Oriental is the largest provider of private educational services in
For more information about New Oriental, please visit http://english.neworiental.org.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the outlook for the first quarter of fiscal year 2016, quotations from management in this announcement, as well as New Oriental's strategic and operational plans, contain forward-looking statements. New Oriental may also make written or oral forward-looking statements in its reports filed or furnished to the
About Non-GAAP Financial Measures
To supplement New Oriental's consolidated financial results presented in accordance with GAAP, New Oriental uses the following measures defined as non-GAAP financial measures by the
New Oriental believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses that may not be indicative of its operating performance from a cash perspective. New Oriental believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to New Oriental's historical performance and liquidity. New Oriental computes its non-GAAP financial measures using the same consistent method from quarter to quarter. New Oriental believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP measures is that they exclude share-based compensation charge that has been and will continue to be for the foreseeable future a significant recurring expense in our business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.
Contacts
For investor and media inquiries, please contact:
In
Ms.
Tel: +852-3768-4537
Email: cara.obrien@fticonsulting.com
Ms.
Tel: +86-10-6260-5568
Email: zhaosisi@xdf.cn
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(In thousands) |
|||||
As of May 31 |
As of February 28 |
||||
2015 |
2015 |
||||
(Unaudited) |
(Unaudited) |
||||
USD |
USD |
||||
ASSETS: |
|||||
Current assets: |
|||||
Cash and cash equivalents |
531,298 |
411,929 |
|||
Restricted cash, current |
944 |
1,284 |
|||
Term deposits |
69,091 |
64,396 |
|||
Short term investments |
599,935 |
583,456 |
|||
Accounts receivable, net |
4,222 |
4,085 |
|||
Inventory |
23,983 |
24,694 |
|||
Deferred tax assets, current |
17,988 |
11,348 |
|||
Prepaid expenses and other current assets |
97,833 |
85,018 |
|||
Amounts due from related parties, current |
3,586 |
2,693 |
|||
Total current assets |
1,348,880 |
1,188,903 |
|||
Property, plant and equipment, net |
231,463 |
232,370 |
|||
Land use rights, net |
4,262 |
4,243 |
|||
Amounts due from related parties, non-current |
1,497 |
2,370 |
|||
Deferred tax assets, non-current |
5,040 |
4,254 |
|||
Long term deposit |
15,268 |
14,514 |
|||
Long term prepaid rent |
424 |
543 |
|||
Restricted cash, non-current |
2,481 |
1,995 |
|||
Intangible assets |
3,919 |
4,196 |
|||
Goodwill |
11,194 |
11,067 |
|||
Long term investments |
325,991 |
301,468 |
|||
Other non-current assets |
1,118 |
- |
|||
Total assets |
1,951,537 |
1,765,923 |
|||
LIABILITIES AND EQUITY |
|||||
Current liabilities: |
|||||
Accounts payable (including accounts payable of the consolidated VIEs without recourse to New Oriental of US$15,710 and US$17,809 as of February 28, 2015 and May 31, 2015, respectively) |
17,888 |
15,737 |
|||
Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated VIEs without recourse to New Oriental of US$121,962 and US$157,466 as of February 28, 2015 and May 31, 2015, respectively) |
178,803 |
147,268 |
|||
Income taxes payable (including income tax payable of the consolidated VIEs without recourse to New Oriental of US$17,278 and US$25,028 as of February 28, 2015 and May 31, 2015, respectively) |
25,376 |
23,521 |
|||
Amounts due to related party(including amounts due to related parties of the consolidated VIEs without recourse to New Oriental of US$861 and US$1,995 as of February 28, 2015 and May 31, 2015, respectively) |
1,995 |
874 |
|||
Deferred revenue (including deferred revenue of the consolidated VIEs without recourse to New Oriental of US$422,181 and US$470,903 as of February 28, 2015 and May 31, 2015, respectively) |
501,170 |
424,906 |
|||
Total current liabilities |
725,232 |
612,306 |
|||
Deferred tax liabilities (including deferred tax liabilities of the consolidated VIE without recourse to New Oriental of US$1,602 and US$1,600 as of February 28, 2015 and May 31, 2015, respectively) |
2,461 |
2,530 |
|||
Total long-term liabilities |
2,461 |
2,530 |
|||
Total liabilities |
727,693 |
614,836 |
|||
Noncontrolling interests |
3,496 |
3,704 |
|||
Total New Oriental Education & Technology Group Inc. shareholders' equity |
1,220,348 |
1,147,383 |
|||
Total shareholder's equity |
1,223,844 |
1,151,087 |
|||
Total liabilities and shareholder's equity |
1,951,537 |
1,765,923 |
|||
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||
(In thousands except for per share and per ADS amounts) |
|||||
For the Three Months Ended May 31 |
|||||
2015 |
2014 |
||||
(Unaudited) |
(Unaudited) |
||||
USD |
USD |
||||
Net Revenues: |
|||||
Educational programs and services |
267,611 |
236,239 |
|||
Books and others |
61,197 |
51,248 |
|||
Total net revenues |
328,808 |
287,487 |
|||
Operating costs and expenses (note 1): |
|||||
Cost of revenues |
137,526 |
113,819 |
|||
Selling and marketing |
53,371 |
51,666 |
|||
General and administrative |
115,418 |
94,843 |
|||
Total operating costs and expenses |
306,315 |
260,328 |
|||
Gain on disposal of subsidiaries |
- |
3,621 |
|||
Operating income |
22,493 |
30,780 |
|||
Other income, net |
17,721 |
14,014 |
|||
Benefits (Provision) for income taxes |
(4,470) |
(1,912) |
|||
Loss from equity method investment |
(805) |
- |
|||
Income from continuing operations |
34,939 |
42,882 |
|||
Net income |
34,939 |
42,882 |
|||
Net loss attributable to the noncontrolling interests |
247 |
- |
|||
Net income attributable to New Oriental Education & Technology Group Inc. |
35,186 |
42,882 |
|||
Net income per share attributable to New Oriental-Basic |
0.23 |
0.27 |
|||
Net income per share attributable to New Oriental-Diluted |
0.23 |
0.27 |
|||
Net income per ADS attributable to New Oriental-Basic (note 2) |
0.23 |
0.27 |
|||
Net income per ADS attributable to New Oriental-Diluted (note 2) |
0.23 |
0.27 |
|||
Other comprehensive (loss) income, net of tax |
28,347 |
(19,708) |
|||
Comprehensive income |
63,533 |
23,174 |
|||
Comprehensive income attributable to New Oriental Education & Technology Group Inc. |
63,533 |
23,174 |
|||
Notes: |
|||||
Note 1: Share-based compensation expenses (in thousands) are included in the operating costs and expenses as follows: |
|||||
For the Three Months Ended May 31 |
|||||
2015 |
2014 |
||||
(Unaudited) |
(Unaudited) |
||||
USD |
USD |
||||
Cost of revenues |
99 |
- |
|||
Selling and marketing |
84 |
- |
|||
General and administrative |
5,042 |
3,954 |
|||
Total |
5,225 |
3,954 |
|||
Note 2: Each ADS represents one common share. |
|||||
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||||
RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES |
|||||
(In thousands except for per share and per ADS amounts) |
|||||
For the Three Months Ended May 31 |
|||||
2015 |
2014 |
||||
(Unaudited) |
(Unaudited) |
||||
USD |
USD |
||||
General and administrative expenses |
115,418 |
94,843 |
|||
Share-based compensation expense in general and administrative expenses |
5,042 |
3,954 |
|||
Non-GAAP general and administrative expenses |
110,376 |
90,889 |
|||
Total operating costs and expenses |
306,315 |
260,328 |
|||
Share-based compensation expenses |
5,225 |
3,954 |
|||
Non-GAAP operating costs and expenses |
301,090 |
256,374 |
|||
Operating income |
22,493 |
30,780 |
|||
Share-based compensation expenses |
5,225 |
3,954 |
|||
Non-GAAP operating income |
27,718 |
34,734 |
|||
Operating margin |
6.8% |
10.7% |
|||
Non-GAAP operating margin |
8.4% |
12.1% |
|||
Net income attributable to New Oriental |
35,186 |
42,882 |
|||
Share-based compensation expenses |
5,225 |
3,954 |
|||
Non-GAAP net income |
40,411 |
46,836 |
|||
Net income per ADS attributable to New Oriental- Basic (note 1) |
0.23 |
0.27 |
|||
Net income per ADS attributable to New Oriental- Diluted (note 1) |
0.23 |
0.27 |
|||
Non-GAAP net income per ADS attributable to New Oriental - Basic (note 1) |
0.26 |
0.30 |
|||
Non-GAAP net income per ADS attributable to New Oriental - Diluted (note 1) |
0.26 |
0.30 |
|||
Weighted average shares used in calculating basic net income per ADS (note 1) |
155,527,330 |
156,868,796 |
|||
Weighted average shares used in calculating diluted net income per ADS (note 1) |
156,372,850 |
158,284,927 |
|||
Non-GAAP income per share - basic |
0.26 |
0.30 |
|||
Non-GAAP income per share - diluted |
0.26 |
0.30 |
|||
Note 1: Each ADS represents one common share. |
|||||
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||
(In thousands except for per share and per ADS amounts) |
|||||
For the Year Ended May 31 |
|||||
2015 |
2014 |
||||
(Unaudited) |
(Unaudited) |
||||
USD |
USD |
||||
Net Revenues: |
|||||
Educational programs and services |
1,102,974 |
1,006,198 |
|||
Books and others |
143,792 |
132,689 |
|||
Total net revenues |
1,246,766 |
1,138,887 |
|||
Operating costs and expenses (note 1): |
|||||
Cost of revenues |
526,714 |
451,669 |
|||
Selling and marketing |
188,821 |
169,062 |
|||
General and administrative |
379,812 |
324,210 |
|||
Total operating costs and expenses |
1,095,347 |
944,941 |
|||
Gain on disposal of subsidiaries |
- |
3,621 |
|||
Operating income |
151,419 |
197,567 |
|||
Other income, net |
66,947 |
45,632 |
|||
Provision for income taxes |
(26,221) |
(26,042) |
|||
Loss from equity method investment |
(1,537) |
(1,453) |
|||
Income from continuing operations |
190,608 |
215,704 |
|||
Net income |
190,608 |
215,704 |
|||
Net loss attributable to the noncontrolling interests |
295 |
- |
|||
Net income attributable to New Oriental Education & Technology Group Inc. |
190,903 |
215,704 |
|||
Net income per share attributable to New Oriental-Basic |
1.22 |
1.38 |
|||
Net income per share attributable to New Oriental-Diluted |
1.21 |
1.37 |
|||
Net income per ADS attributable to New Oriental-Basic (note 2) |
1.22 |
1.38 |
|||
Net income per ADS attributable to New Oriental-Diluted (note 2) |
1.21 |
1.37 |
|||
Other comprehensive income (loss), net of tax |
33,946 |
(17,308) |
|||
Comprehensive income |
224,849 |
198,396 |
|||
Comprehensive income attributable to New Oriental Education & Technology Group Inc. |
224,849 |
198,396 |
|||
Notes: |
|||||
Note 1: Share-based compensation expenses (in thousands) are included in the operating costs and expenses as follows: |
|||||
For the Year Ended May 31 |
|||||
2015 |
2014 |
||||
(Unaudited) |
(Unaudited) |
||||
USD |
USD |
||||
Cost of revenues |
394 |
- |
|||
Selling and marketing |
337 |
- |
|||
General and administrative |
17,068 |
20,079 |
|||
Total |
17,799 |
20,079 |
|||
Note 2: Each ADS represents one common share. |
|||||
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||||
RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES |
|||||
(In thousands except for per share and per ADS amounts) |
|||||
For the Year Ended May 31 |
|||||
2015 |
2014 |
||||
(Unaudited) |
(Unaudited) |
||||
USD |
USD |
||||
General and administrative expenses |
379,812 |
324,210 |
|||
Share-based compensation expense in general and administrative expenses |
17,068 |
20,079 |
|||
Non-GAAP general and administrative expenses |
362,744 |
304,131 |
|||
Total operating costs and expenses |
1,095,347 |
944,941 |
|||
Share-based compensation expenses |
17,799 |
20,079 |
|||
Non-GAAP operating costs and expenses |
1,077,548 |
924,862 |
|||
Operating income |
151,419 |
197,567 |
|||
Share-based compensation expenses |
17,799 |
20,079 |
|||
Non-GAAP operating income |
169,218 |
217,646 |
|||
Operating margin |
12.1% |
17.3% |
|||
Non-GAAP operating margin |
13.6% |
19.1% |
|||
Net income attributable to New Oriental |
190,903 |
215,704 |
|||
Share-based compensation expenses |
17,799 |
20,079 |
|||
Non-GAAP net income |
208,702 |
235,783 |
|||
Net income per ADS attributable to New Oriental- Basic (note 1) |
1.22 |
1.38 |
|||
Net income per ADS attributable to New Oriental- Diluted (note 1) |
1.21 |
1.37 |
|||
Non-GAAP net income per ADS attributable to New Oriental - Basic (note 1) |
1.33 |
1.51 |
|||
Non-GAAP net income per ADS attributable to New Oriental - Diluted (note 1) |
1.32 |
1.49 |
|||
Weighted average shares used in calculating basic net income per ADS (note 1) |
156,438,606 |
156,033,992 |
|||
Weighted average shares used in calculating diluted net income per ADS (note 1) |
157,302,174 |
157,903,464 |
|||
Non-GAAP income per share - basic |
1.33 |
1.51 |
|||
Non-GAAP income per share - diluted |
1.32 |
1.49 |
|||
Note 1: Each ADS represents one common share. |
|||||
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/new-oriental-announces-results-for-the-fourth-fiscal-quarter-and-fiscal-year-ended-may-31-2015-and-declares-a-special-cash-dividend-300116123.html
SOURCE