View printer-friendly version |
<< Back |
New Oriental Announces Results for the Second Fiscal Quarter Ended November 30, 2018
|
Financial Highlights for the Second Fiscal Quarter Ended
- Total net revenues increased by 27.8% year-over-year to
US$597.1 million for the second fiscal quarter of 2019. - Operating loss increased by 118.5% year-over-year to
US$28.6 million for the second fiscal quarter of 2019. - Non-GAAP operating loss, which excludes share-based compensation expenses, was
US$14.9 million , an increase of 295.7% year-over-year compared toUS$3.8 million in the same period of the prior fiscal year. - Net loss attributable to New Oriental was
US$25.8 million for the second fiscal quarter of 2019, compared to an income ofUS$4.3 million in the same period of the prior fiscal year. - Non-GAAP net income attributable to New Oriental, which excludes share-based compensation expenses and loss from fair value change of long-term investments, was
US$23.0 million , an increase of 69.2% year-over-year compared toUS$13.6 million in the same period of the prior fiscal year.
Key Financial Results
(in thousands US$, except per ADS(1) data) |
2Q FY2019 |
2Q FY2018 |
% of change |
Net revenues |
597,072 |
467,183 |
27.8% |
Operating loss |
28,553 |
13,070 |
118.5% |
Non-GAAP operating loss (2)(3) |
14,866 |
3,757 |
295.7% |
Net (loss) / income attributable to New Oriental |
(25,826) |
4,279 |
- |
Non-GAAP net income attributable to New Oriental (2)(3) |
22,996 |
13,592 |
69.2% |
Net (loss) / income per ADS attributable to New Oriental - |
(0.16) |
0.03 |
- |
Net (loss) / income per ADS attributable to New Oriental - |
(0.16) |
0.03 |
- |
Non-GAAP net income per ADS attributable to New Oriental - |
0.14 |
0.09 |
68.6% |
Non-GAAP net income per ADS attributable to New Oriental - |
0.14 |
0.09 |
68.4% |
(in thousands US$, except per ADS(1) data) |
1H FY2019 |
1H FY2018 |
% of change |
Net revenues |
1,456,918 |
1,128,348 |
29.1% |
Operating income |
132,782 |
148,007 |
-10.3% |
Non-GAAP operating income(2)(3) |
160,389 |
160,446 |
0.0% |
Net income attributable to New Oriental |
97,406 |
162,672 |
-40.1% |
Non-GAAP net income attributable to New Oriental(2)(3) |
207,132 |
175,111 |
18.3% |
Net income per ADS attributable to New Oriental - basic |
0.61 |
1.03 |
-40.3% |
Net income per ADS attributable to New Oriental - diluted |
0.61 |
1.03 |
-40.4% |
Non-GAAP net income per ADS attributable to New Oriental - |
1.31 |
1.11 |
17.9% |
Non-GAAP net income per ADS attributable to New Oriental - |
1.30 |
1.11 |
17.7% |
(1) Each ADS represents one common share. (2) GAAP represents Generally Accepted Accounting Principles in the United States of America. (3) New Oriental provides net (loss) / income attributable to New Oriental, operating (loss) / income and net (loss) / income per ADS attributable to New (4) The Non-GAAP net income per ADS is computed using Non-GAAP net income and the same number of shares and ADSs used in GAAP basic and |
Operating Highlights for the Second Fiscal Quarter Ended
- Total student enrollments in academic subjects tutoring and test preparation courses increased by 23.6% year-over-year to approximately 2,320,800 for the second fiscal quarter of 2019.
- The total number of schools and learning centers was 1,125 as of
November 30, 2018 , an increase of 185 compared to 940 as ofNovember 30, 2017 , and an increase of 25 compared to 1,100 as ofAugust 31, 2018 . The total number of schools was 89 as ofNovember 30, 2018 .
In
Financial Results for the Second Fiscal Quarter Ended
Net Revenues
For the second fiscal quarter of 2019, New Oriental reported net revenues of
Total student enrollments in academic subjects tutoring and test preparation courses in the second fiscal quarter of 2019 increased by 23.6% year-over-year to approximately 2,320,800.
Operating Cost and Expenses
Operating cost and expenses for the quarter were
- Cost of revenues increased by 32.1% year-over-year to
US$300.1 million , primarily due to increases in teachers' compensation for more teaching hours and rental cost for increased number of schools and learning centers in operation. - Selling and marketing expenses increased by 27.1% year-over-year to
US$91.6 million , primarily due to increases in brand promotion expenses and selling and marketing staff's compensation. - General and administrative expenses for the quarter increased by 30.3% year-over-year to
US$235.6 million . Non-GAAP general and administrative expenses, which exclude share-based compensation expenses, wereUS$222.0 million , representing a 29.4% increase year-over-year. The increase was primarily due to increased headcount as the Company expanded its network of schools and learning centers, as well as increases in R&D expenses and human resources expenses related to the development of the Company's online and offline integrated education ecosystem.
Total share-based compensation expenses, which were allocated to related operating cost and expenses, increased by 47.0% to
Operating Loss and Operating Margin
Operating loss for the quarter was
Operating margin for the quarter was negative 4.8%, compared to negative 2.8% in the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses, for the quarter was negative 2.5%, compared to negative 0.8% in the same period of the prior fiscal year.
Loss from Fair Value Change of
Loss from fair value change of long term investments for the quarter was
Net (Loss) / Income and EPS
Net loss attributable to New Oriental for the quarter was
Non-GAAP Net Income and Non-GAAP EPS
Non-GAAP net income attributable to New Oriental, which excludes share-based compensation expenses and loss from fair value change of long-term investments, for the quarter was
Cash Flow
Net operating cash flow for the second fiscal quarter of 2019 was approximately
Balance Sheet
As of
New Oriental's deferred revenue balance, which is cash collected from registered students for courses and recognized proportionally as revenue as the instructions are delivered, at the end of the second quarter of fiscal year 2019 was
Financial Results for the Six Months Ended
For the first six months of fiscal year 2019, New Oriental reported net revenues of
Total student enrollments in academic subjects tutoring and test preparation courses in the first six months of fiscal year 2019 increased by 18.9% to approximately 4,056,100.
Income from operations for the first six months of fiscal year 2019 was
Operating margin for the first six months of fiscal year 2019 was 9.1%, compared to 13.1% for the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses for the first six months of fiscal year 2019, was 11.0%, compared to 14.2% for the same period of the prior fiscal year.
Net income attributable to New Oriental for the first six months of fiscal year 2019 was
Non-GAAP net income attributable to New Oriental for the first six months of fiscal year 2019 was
Outlook for Third Quarter of Fiscal Year 2019
New Oriental expects total net revenues in the third quarter of fiscal year 2019 (
The projected growth rate of revenue in Renminbi is expected to be in the range of 32% to 36% for the third quarter of fiscal year 2019.
This forecast reflects New Oriental's current and preliminary view, which is subject to change.
Conference Call Information
New Oriental's management will host an earnings conference call at
Dial-in details for the earnings conference call are as follows:
US: |
+1-845-675-0437 |
Hong Kong: |
+852-3018-6771 |
UK: |
+44-20-3621-4779 |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call. The passcode is "3990216".
A replay of the conference call may be accessed by phone at the following number until
International: |
+61-2-8199-0299 |
Passcode: |
3990216 |
Additionally, a live and archived webcast of the conference call will be available at http://investor.neworiental.org.
About New Oriental
New Oriental is the largest provider of private educational services in
For more information about New Oriental, please visit http://www.neworiental.org/english/.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the outlook for the third quarter of fiscal year 2019, quotations from management in this announcement, as well as New Oriental's strategic and operational plans, contain forward-looking statements. New Oriental may also make written or oral forward-looking statements in its reports filed or furnished to the
About Non-GAAP Financial Measures
To supplement New Oriental's consolidated financial results presented in accordance with GAAP, New Oriental uses the following measures defined as non-GAAP financial measures by the
New Oriental believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses and loss from fair value of long-term investments that may not be indicative of its operating performance from a cash perspective. New Oriental believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to New Oriental's historical performance and liquidity. New Oriental believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP measures is that they exclude share-based compensation charge and loss from fair value change of long-term investments that has been and will continue to be for the foreseeable future a significant recurring expense in our business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.
Contacts
For investor and media inquiries, please contact:
Ms.
Tel: +852-3768-4548
Email: NewOriental@fticonsulting.com
Ms.
Tel: +86-10-6260-5568
Email: zhaosisi@xdf.cn
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
(In thousands) |
|||
As of November 30 |
As of May 31 |
||
2018 |
2018 |
||
(Unaudited) |
(Audited) |
||
USD |
USD |
||
ASSETS: |
|||
Current assets: |
|||
Cash and cash equivalents |
842,860 |
983,319 |
|
Restricted cash |
43 |
47 |
|
Term deposits |
94,569 |
107,741 |
|
Short-term investments |
1,700,650 |
1,623,763 |
|
Accounts receivable, net |
5,351 |
3,179 |
|
Inventory, net |
35,141 |
40,175 |
|
Prepaid expenses and other current assets, net |
207,768 |
182,095 |
|
Amounts due from related parties, current |
20,261 |
1,595 |
|
Total current assets |
2,906,643 |
2,941,914 |
|
Restricted cash, non-current |
3,683 |
3,399 |
|
Property and equipment, net |
488,941 |
449,592 |
|
Land use rights, net |
12,941 |
3,785 |
|
Amounts due from related parties, non-current |
2,006 |
2,226 |
|
Long-term deposits |
44,431 |
40,099 |
|
Long-term prepaid rents |
535 |
191 |
|
Intangible assets, net |
12,921 |
8,544 |
|
Goodwill, net |
66,365 |
31,729 |
|
Long-term investments, net |
391,334 |
433,333 |
|
Deferred tax assets, non-current, net |
47,175 |
43,323 |
|
Other non-current assets |
25,668 |
19,577 |
|
Total assets |
4,002,643 |
3,977,712 |
|
LIABILITIES, MEZZANINE EQUITY AND EQUITY |
|||
Current liabilities: |
|||
Accounts payable (including accounts payable of the |
36,126 |
39,889 |
|
Accrued expenses and other current liabilities (including accrued |
456,406 |
373,537 |
|
Income taxes payable (including income tax payable of the |
66,610 |
67,233 |
|
Amounts due to related parties (including amounts due to related |
393 |
30 |
|
Deferred revenue (including deferred revenue of the |
1,250,262 |
1,270,195 |
|
Total current liabilities |
1,809,797 |
1,750,884 |
|
Deferred tax liabilities, non-current (including deferred tax |
18,170 |
12,133 |
|
Total liabilities |
1,827,967 |
1,763,017 |
|
Mezzanine equity |
|||
Redeemable non-controlling interests |
206,624 |
206,624 |
|
Equity |
|||
New Oriental Education & Technology Group Inc. shareholders' |
1,951,653 |
1,991,589 |
|
Non-controlling interests |
16,399 |
16,482 |
|
Total equity |
1,968,052 |
2,008,071 |
|
Total liabilities, mezzanine equity and equity |
4,002,643 |
3,977,712 |
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Three Months Ended November 30 |
|||
2018 |
2017 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Net revenues |
597,072 |
467,183 |
|
Operating cost and expenses (note 1) |
|||
Cost of revenues |
300,105 |
227,258 |
|
Selling and marketing |
91,597 |
72,091 |
|
General and administrative |
235,647 |
180,904 |
|
Total operating cost and expenses |
627,349 |
480,253 |
|
Gain on disposal of a subsidiary |
1,724 |
- |
|
Operating loss |
(28,553) |
(13,070) |
|
Loss from fair value change of long-term investments |
(35,135) |
- |
|
Other income, net |
35,783 |
23,578 |
|
Provision for income taxes |
(11) |
(2,973) |
|
Income from equity method investments |
1,575 |
224 |
|
Net (loss) income |
(26,341) |
7,759 |
|
Add: Net loss (income) attributable to non-controlling interests |
515 |
(3,480) |
|
Net (loss) income attributable to New Oriental |
(25,826) |
4,279 |
|
Net (loss) income per common share |
|||
- Basic |
(0.16) |
0.03 |
|
- Diluted |
(0.16) |
0.03 |
|
Net (loss) income per ADS (note 2) |
|||
- Basic |
(0.16) |
0.03 |
|
- Diluted |
(0.16) |
0.03 |
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Three Months Ended November 30 |
|||
2018 |
2017 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
General and administrative expenses |
235,647 |
180,904 |
|
Less: Share-based compensation expenses in |
13,687 |
9,313 |
|
Non-GAAP general and administrative |
221,960 |
171,591 |
|
Total operating cost and expenses |
627,349 |
480,253 |
|
Less: Share-based compensation expenses |
13,687 |
9,313 |
|
Non-GAAP operating cost and expenses |
613,662 |
470,940 |
|
Operating loss |
(28,553) |
(13,070) |
|
Add: Share-based compensation expenses |
13,687 |
9,313 |
|
Non-GAAP operating loss |
(14,866) |
(3,757) |
|
Operating margin |
-4.8% |
-2.8% |
|
Non-GAAP operating margin |
-2.5% |
-0.8% |
|
Net (loss) income attributable to New Oriental |
(25,826) |
4,279 |
|
Add: Share-based compensation expenses |
13,687 |
9,313 |
|
Add: Loss from fair value change of long- |
35,135 |
- |
|
Non-GAAP net income attributable to New |
22,996 |
13,592 |
|
Net (loss) income per ADS attributable to |
(0.16) |
0.03 |
|
Net (loss) income per ADS attributable to |
(0.16) |
0.03 |
|
Non-GAAP net income per ADS |
0.14 |
0.09 |
|
Non-GAAP net income per ADS |
0.14 |
0.09 |
|
Weighted average shares used in calculating |
158,690,714 |
158,119,910 |
|
Weighted average shares used in calculating |
159,030,698 |
158,322,404 |
|
Non-GAAP income per share - basic |
0.14 |
0.09 |
|
Non-GAAP income per share - diluted |
0.14 |
0.09 |
Notes: |
|||||
Note 1: Share-based compensation expenses (in thousands) are included in the operating cost |
|||||
For the Three Months Ended November 30 |
|||||
2018 |
2017 |
||||
(Unaudited) |
(Unaudited) |
||||
USD |
USD |
||||
General and administrative expenses |
13,687 |
9,313 |
|||
Total |
13,687 |
9,313 |
|||
Note 2: Each ADS represents one common share. |
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Six Months Ended November 30 |
|||
2018 |
2017 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Net Revenues: |
1,456,918 |
1,128,348 |
|
Operating cost and expenses (note 1): |
|||
Cost of revenues |
667,504 |
497,452 |
|
Selling and marketing |
190,898 |
145,994 |
|
General and administrative |
469,309 |
336,895 |
|
Total operating cost and expenses |
1,327,711 |
980,341 |
|
Gain on disposal of a subsidiary |
3,575 |
- |
|
Operating income |
132,782 |
148,007 |
|
Loss from fair value change of long-term investments |
(82,119) |
- |
|
Other income, net |
69,292 |
48,511 |
|
Provision for income taxes |
(25,695) |
(29,851) |
|
Income from equity method investments |
522 |
249 |
|
Net income |
94,782 |
166,916 |
|
Add: Net loss (income) attributable to non-controlling interests |
2,624 |
(4,244) |
|
Net income attributable to New Oriental Education & |
97,406 |
162,672 |
|
Net income per share attributable to New Oriental - |
0.61 |
1.03 |
|
Net income per share attributable to New Oriental - |
0.61 |
1.03 |
|
Net income per ADS attributable to New Oriental - |
0.61 |
1.03 |
|
Net income per ADS attributable to New Oriental - |
0.61 |
1.03 |
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Six Months Ended November 30 |
|||
2018 |
2017 |
||
USD |
USD |
||
General and administrative expenses |
469,309 |
336,895 |
|
Share-based compensation expense in |
27,607 |
12,439 |
|
Non-GAAP general and administrative |
441,702 |
324,456 |
|
Total operating cost and expenses |
1,327,711 |
980,341 |
|
Share-based compensation expenses |
27,607 |
12,439 |
|
Non-GAAP operating cost and |
1,300,104 |
967,902 |
|
Operating income |
132,782 |
148,007 |
|
Share-based compensation expenses |
27,607 |
12,439 |
|
Non-GAAP operating income |
160,389 |
160,446 |
|
Operating margin |
9.1% |
13.1% |
|
Non-GAAP operating margin |
11.0% |
14.2% |
|
Net income attributable to New Oriental |
97,406 |
162,672 |
|
Share-based compensation expenses |
27,607 |
12,439 |
|
Add: Loss from fair value change of |
82,119 |
- |
|
Non-GAAP net income to New Oriental |
207,132 |
175,111 |
|
Net income per ADS attributable to |
0.61 |
1.03 |
|
Net income per ADS attributable to |
0.61 |
1.03 |
|
Non-GAAP net income per ADS |
1.31 |
1.11 |
|
Non-GAAP net income per ADS |
1.30 |
1.11 |
|
Weighted average shares used in |
158,631,953 |
158,051,290 |
|
Weighted average shares used in |
159,111,883 |
158,277,981 |
|
Non-GAAP income per share - basic |
1.31 |
1.11 |
|
Non-GAAP income per share - diluted |
1.30 |
1.11 |
Notes: |
|||
Note 1: Share-based compensation expenses (in thousands) are included in the operating |
|||
For the Six Months Ended November 30 |
|||
2018 |
2017 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
General and administrative expense |
27,607 |
12,439 |
|
Total |
27,607 |
12,439 |
|
Note 2: Each ADS represents one common share. |
View original content:http://www.prnewswire.com/news-releases/new-oriental-announces-results-for-the-second-fiscal-quarter-ended-november-30-2018-300781866.html
SOURCE