View printer-friendly version |
<< Back |
New Oriental Announces Results for the Second Fiscal Quarter Ended November 30, 2019
|
Quarterly Net Revenues Increased by 31.5% Year-Over-Year
Quarterly Student Enrollments Increased by 63.3% Year-Over-Year
Quarterly Non-GAAP operating margin rose by 720 basis points
Financial Highlights for the Second Fiscal Quarter Ended
- Total net revenues increased by 31.5% year-over-year to
US$785.2 million for the second fiscal quarter of 2020. - Operating income was
US$25.3 million , compared to a loss from operations ofUS$28.6 million in the same period of the prior fiscal year. - Net income attributable to New Oriental was
US$53.4 million , compared to a net loss ofUS$25.8 million in the same period of the prior fiscal year.
Key Financial Results
(in thousands US$, except per ADS(1) data) |
2Q FY2020 |
2Q FY2019 |
% of change |
Net revenues |
785,211 |
597,072 |
31.5% |
Operating income/ (loss) |
25,299 |
(28,553) |
188.6% |
Non-GAAP operating income/ (loss) (2)(3) |
36,514 |
(14,866) |
345.6% |
Net income/ (loss) attributable to New Oriental |
53,437 |
(25,826) |
306.9% |
Non-GAAP net income attributable to New Oriental (2)(3) |
56,987 |
22,996 |
147.8% |
Net income/ (loss) per ADS attributable to New Oriental - basic |
0.34 |
(0.16) |
307.3% |
Net income/ (loss) per ADS attributable to New Oriental - diluted |
0.34 |
(0.16) |
306.5% |
Non-GAAP net income per ADS attributable to New Oriental - basic(3)(4) |
0.36 |
0.14 |
148.2% |
Non-GAAP net income per ADS attributable to New Oriental - diluted(3)(4) |
0.36 |
0.14 |
147.3% |
(in thousands US$, except per ADS(1) data) |
1H FY2020 |
1H FY2019 |
% of change |
Net revenues |
1,856,988 |
1,456,918 |
27.5% |
Operating income |
271,495 |
132,782 |
104.5% |
Non-GAAP operating income (2)(3) |
293,730 |
160,389 |
83.1% |
Net income attributable to New Oriental |
262,427 |
97,406 |
169.4% |
Non-GAAP net income attributable to New Oriental (2)(3) |
287,149 |
207,132 |
38.6% |
Net income per ADS attributable to New Oriental - basic |
1.66 |
0.61 |
169.9% |
Net income per ADS attributable to New Oriental - diluted |
1.65 |
0.61 |
168.7% |
Non-GAAP net income per ADS attributable to New Oriental - basic(3)(4) |
1.81 |
1.31 |
38.9% |
Non-GAAP net income per ADS attributable to New Oriental - diluted(3)(4) |
1.80 |
1.30 |
38.3% |
(1) Each ADS represents one common share. |
(2) GAAP represents Generally Accepted Accounting Principles in the United States of America. |
(3) New Oriental provides net income attributable to New Oriental, operating income and net income per ADS attributable to New Oriental on a non-GAAP basis that excludes share-based compensation expenses and loss from fair value change of long-term investments to provide supplemental information regarding its operating performance. For more information on these non-GAAP financial measures, please see the section captioned "About Non-GAAP Financial Measures" and the tables captioned "Reconciliations of Non-GAAP Measures to the Most Comparable GAAP Measures" set forth at the end of this release. |
(4) The Non-GAAP net income per ADS is computed using Non-GAAP net income and the same number of shares and ADSs used in GAAP basic and diluted EPS calculation. |
Operating Highlights for the Second Fiscal Quarter Ended
- Total student enrollments in academic subjects tutoring and test preparation courses increased by 63.3% year-over-year to approximately 3,789,200 for the second fiscal quarter of 2020.
- The total number of schools and learning centers was 1,304 as of
November 30, 2019 , an increase of 179 compared to 1,125 as ofNovember 30, 2018 , and an increase of 43 compared to 1,261 as ofAugust 31, 2019 . The total number of schools was 97 as ofNovember 30, 2019 .
Financial Results for the Second Fiscal Quarter Ended
Net Revenues
For the second fiscal quarter of 2020, New Oriental reported net revenues of
Total student enrollments in academic subjects tutoring and test preparation courses in the second fiscal quarter of 2020 increased by 63.3% year-over-year to approximately 3,789,200. The higher-than-normal increase in the number of student enrollments is primarily due to the division of the autumn semester into two parts. Under this method, student enrollments in the autumn semester are recorded separately for each part and the student enrollments for each part fall into separate quarters. This practice was adopted in
Operating Costs and Expenses
Operating costs and expenses for the quarter were
- Cost of revenues increased by 19.6% year-over-year to
US$359.0 million , primarily due to increases in teachers' compensation for more teaching hours and higher rental costs for the increased number of schools and learning centers in operation. - Selling and marketing expenses increased by 17.7% year-over-year to
US$107.8 million . - General and administrative expenses for the quarter increased by 24.4% year-over-year to
US$293.1 million . Non-GAAP general and administrative expenses, which exclude share-based compensation expenses, wereUS$282.1 million , representing a 27.1% increase year-over-year.
Total share-based compensation expenses, which were allocated to related operating costs and expenses, decreased by 18.1% to
Operating Income and Operating Margin
Operating income was
Operating margin for the quarter was 3.2%, compared to negative 4.8% in the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses, for the quarter was 4.7%, compared to negative 2.5% in the same period of the prior fiscal year.
Net Income and EPS
Net income attributable to New Oriental for the quarter was
Non-GAAP Net Income and Non-GAAP EPS
Non-GAAP net income attributable to New Oriental for the quarter was
Cash Flow
Net operating cash flow for the second fiscal quarter of 2020 was approximately
Balance Sheet
As of
New Oriental's deferred revenue balance, which is cash collected from registered students for courses and recognized proportionally as revenue as the instructions are delivered, at the end of the second quarter of fiscal year 2020 was
Financial Results for the Six Months Ended
For the first six months of fiscal year 2020, New Oriental reported net revenues of
Total student enrollments in academic subjects tutoring and test preparation courses in the first six months of fiscal year 2020 increased by 57.7% to approximately 6,398,400.
Operating income for the first six months of fiscal year 2020 was
Operating margin for the first six months of fiscal year 2020 was 14.6%, compared to 9.1% for the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses for the first six months of fiscal year 2020, was 15.8%, compared to 11.0% for the same period of the prior fiscal year.
Net income attributable to New Oriental for the first six months of fiscal year 2020 was
Non-GAAP net income attributable to New Oriental for the first six months of fiscal year 2020 was
New Oriental's subsidiary,
For the first six months ended
To capture the huge market opportunity in online education area,
The translations of RMB amounts into U.S. dollars in this section are presented solely for the convenience of the readers. The conversion of RMB into U.S. dollars is based on the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of
Outlook for Third Quarter of Fiscal Year 2020
New Oriental expects total net revenues in the third quarter of fiscal year 2020 (
The projected growth rate of revenue in our functional currency Renminbi is expected to be in the range of 26% to 29% for the third quarter of fiscal year 2020. The exchange rate used to calculate expected revenues for the third quarter of fiscal year 2020 is 6.95. The historical exchange rate used to calculate revenues for the third quarter of fiscal year 2019 was 6.81.
This forecast reflects New Oriental's current and preliminary view, which is subject to change.
Conference Call Information
New Oriental's management will host an earnings conference call at
Dial-in details for the earnings conference call are as follows:
United States: |
+1-845-675-0437 |
Hong Kong, China: |
+852-3018-6771 |
Mainland China: |
400-620-8038 |
United Kingdom: |
+44-20-3621-4779 |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call. The passcode is "7652629".
A replay of the conference call may be accessed by phone at the following number until
International: |
+61 2 8199 0299 |
Passcode: |
7652629 |
Additionally, a live and archived webcast of the conference call will be available at http://investor.neworiental.org.
About New Oriental
New Oriental is the largest provider of private educational services in
For more information about New Oriental, please visit http://www.neworiental.org/english/ .
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the outlook for the third quarter of fiscal year 2020, quotations from management in this announcement, as well as New Oriental's strategic and operational plans, contain forward-looking statements. New Oriental may also make written or oral forward-looking statements in its reports filed or furnished to the
About Non-GAAP Financial Measures
To supplement New Oriental's consolidated financial results presented in accordance with GAAP, New Oriental uses the following measures defined as non-GAAP financial measures by the
New Oriental believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses and gain / (loss) from fair value change of long-term investments that may not be indicative of its operating performance from a cash perspective. New Oriental believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to New Oriental's historical performance and liquidity. New Oriental believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP measures is that they exclude share-based compensation expenses and gain / (loss) from fair value change of long-term investments that has been and will continue to be for the foreseeable future a significant recurring expense in our business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.
Contacts
For investor and media inquiries, please contact:
Ms.
Tel: +852 3768 4732
Email: charlotte.cheung@fticonsulting.com
Ms.
Tel: +86-10-6260-5568
Email: zhaosisi@xdf.cn
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
(In thousands) |
|||
As of November 30 |
As of May 31 |
||
2019 |
2019 |
||
(Unaudited) |
(Audited) |
||
USD |
USD |
||
ASSETS: |
|||
Current assets: |
|||
Cash and cash equivalents |
1,047,581 |
1,414,171 |
|
Restricted cash |
43 |
43 |
|
Term deposits |
348,336 |
108,672 |
|
Short-term investments |
2,221,549 |
1,668,689 |
|
Accounts receivable, net |
5,878 |
3,300 |
|
Inventory, net |
28,859 |
29,046 |
|
Prepaid expenses and other current assets, net |
223,795 |
199,677 |
|
Amounts due from related parties, current |
39,162 |
42,644 |
|
Total current assets |
3,915,203 |
3,466,242 |
|
Restricted cash, non-current |
3,741 |
4,013 |
|
Property and equipment, net |
567,683 |
532,015 |
|
Land use rights, net |
6,207 |
6,405 |
|
Amounts due from related parties, non-current |
2,155 |
1,204 |
|
Long-term deposits |
55,739 |
49,742 |
|
Long-term prepaid rents |
512 |
442 |
|
Intangible assets, net |
11,548 |
13,935 |
|
Goodwill, net |
78,496 |
79,614 |
|
Long-term investments, net |
467,356 |
404,704 |
|
Deferred tax assets, non-current, net |
72,219 |
61,467 |
|
Right-of-use assets |
1,296,308 |
- |
|
Other non-current assets |
16,970 |
26,776 |
|
Total assets |
6,494,137 |
4,646,559 |
|
LIABILITIES AND EQUITY |
|||
Current liabilities: |
|||
Accounts payable (including accounts payable of the consolidated variable |
32,201 |
34,057 |
|
Accrued expenses and other current liabilities (including accrued expenses |
582,991 |
576,521 |
|
Income taxes payable (including income tax payable of the consolidated |
119,409 |
94,071 |
|
Amounts due to related parties (including amounts due to related parties of the |
598 |
472 |
|
Deferred revenue (including deferred revenue of the consolidated variable |
1,570,433 |
1,301,103 |
|
Operating Lease Liability-current (including operating lease liabilities-current |
362,528 |
- |
|
Total current liabilities |
2,668,160 |
2,006,224 |
|
Deferred tax liabilities, non-current (including deferred tax liabilities of the |
18,050 |
18,781 |
|
Long term loan (includingLong term loan of the consolidated variable interest |
117,169 |
96,457 |
|
Operating lease liabilities (including operating lease liabilities of the |
935,040 |
- |
|
Total liabilities |
3,738,419 |
2,121,462 |
|
Equity |
|||
New Oriental Education & Technology Group Inc. shareholders' equity |
2,594,469 |
2,360,686 |
|
Non-controlling interests |
161,249 |
164,411 |
|
Total equity |
2,755,718 |
2,525,097 |
|
Total liabilities and equity |
6,494,137 |
4,646,559 |
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Three Months Ended November 30 |
|||
2019 |
2018 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Net revenues |
785,211 |
597,072 |
|
Operating cost and expenses (note 1) |
|||
Cost of revenues |
358,962 |
300,105 |
|
Selling and marketing |
107,847 |
91,597 |
|
General and administrative |
293,103 |
235,647 |
|
Total operating cost and expenses |
759,912 |
627,349 |
|
Gain on disposal of a subsidiary |
- |
1,724 |
|
Operating income (loss) |
25,299 |
(28,553) |
|
Add: Gain (Loss) from fair value change of long-term investments |
6,713 |
(35,135) |
|
Other income, net |
27,216 |
35,783 |
|
Provision for income taxes |
(14,077) |
(11) |
|
Income from equity method investments |
4,432 |
1,575 |
|
Net income (loss) |
49,583 |
(26,341) |
|
Add: Net loss attributable to non-controlling interests |
3,854 |
515 |
|
Net income(loss) attributable to New Oriental Education & |
53,437 |
(25,826) |
|
Net income(loss) per common share |
|||
- Basic |
0.34 |
(0.16) |
|
- Diluted |
0.34 |
(0.16) |
|
Net income(loss) per ADS (note 2) |
|||
- Basic |
0.34 |
(0.16) |
|
- Diluted |
0.34 |
(0.16) |
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Three Months Ended November 30 |
|||
2019 |
2018 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
General and administrative expenses |
293,103 |
235,647 |
|
Less: Share-based compensation expenses in general and |
10,988 |
13,687 |
|
Non-GAAP general and administrative expenses |
282,115 |
221,960 |
|
Total operating cost and expenses |
759,912 |
627,349 |
|
Less: Share-based compensation expenses |
11,215 |
13,687 |
|
Non-GAAP operating cost and expenses |
748,697 |
613,662 |
|
Operating income(loss) |
25,299 |
(28,553) |
|
Add: Share-based compensation expenses |
11,215 |
13,687 |
|
Non-GAAP operating income(loss) |
36,514 |
(14,866) |
|
Operating margin |
3.2% |
(4.8%) |
|
Non-GAAP operating margin |
4.7% |
(2.5%) |
|
Net income(loss) attributable to New Oriental |
53,437 |
(25,826) |
|
Add: Share-based compensation expenses |
10,263 |
13,687 |
|
Add: (Gain) Loss from fair value change of long-term |
(6,713) |
35,135 |
|
Non-GAAP net income attributable to New Oriental |
56,987 |
22,996 |
|
Net income(loss) per ADS attributable to New Oriental- Basic |
0.34 |
(0.16) |
|
Net income(loss) per ADS attributable to New Oriental- Diluted |
0.34 |
(0.16) |
|
Non-GAAP net income per ADS attributable to New Oriental - |
0.36 |
0.14 |
|
Non-GAAP net income per ADS attributable to New Oriental - |
0.36 |
0.14 |
|
Weighted average shares used in calculating basic net income |
158,429,080 |
158,690,714 |
|
Weighted average shares used in calculating diluted net income |
159,374,555 |
159,030,698 |
|
Non-GAAP income per share - basic |
0.36 |
0.14 |
|
Non-GAAP income per share - diluted |
0.36 |
0.14 |
Notes: |
|||
Note 1: Share-based compensation expenses (in thousands) are included in the operating cost and expenses as follows: |
|||
For the Three Months Ended November 30 |
|||
2019 |
2018 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Cost of revenues |
21 |
- |
|
Selling and marketing |
206 |
- |
|
General and administrative |
10,988 |
13,687 |
|
Total |
11,215 |
13,687 |
|
Note 2: Each ADS represents one common share. |
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||
(In thousands except for per share and per ADS amounts) |
||||
For the Six Months Ended November 30 |
||||
2019 |
2018 |
|||
(Unaudited) |
(Unaudited) |
|||
USD |
USD |
|||
Net revenues |
1,856,988 |
1,456,918 |
||
Operating costs and expenses (note 1): |
||||
Cost of revenues |
799,191 |
667,504 |
||
Selling and marketing |
209,040 |
190,898 |
||
General and administrative |
577,262 |
469,309 |
||
Total operating costs and expenses |
1,585,493 |
1,327,711 |
||
Gain on disposal of a subsidiary |
- |
3,575 |
||
Operating income |
271,495 |
132,782 |
||
Add: Gain (Loss) from fair value change of long-term investments |
(4,569) |
(82,119) |
||
Other income, net |
47,169 |
69,292 |
||
Provision for income taxes |
(64,913) |
(25,695) |
||
Income from equity method investments |
3,629 |
522 |
||
Net income |
252,811 |
94,782 |
||
Add: Net loss attributable to non-controlling interests |
9,616 |
2,624 |
||
Net income attributable to New Oriental Education & Technology Group Inc. |
262,427 |
97,406 |
||
Net income per share attributable to New Oriental-Basic |
1.66 |
0.61 |
||
Net income per share attributable to New Oriental-Diluted |
1.65 |
0.61 |
||
Net income per ADS attributable to New Oriental-Basic (note 2) |
1.66 |
0.61 |
||
Net income per ADS attributable to New Oriental-Diluted (note 2) |
1.65 |
0.61 |
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Six Months Ended November 30 |
|||
2019 |
2018 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
General and administrative expenses |
577,262 |
469,309 |
|
Less: Share-based compensation expenses in general and |
21,607 |
27,607 |
|
Non-GAAP general and administrative expenses |
555,655 |
441,702 |
|
Total operating costs and expenses |
1,585,493 |
1,327,711 |
|
Less: Share-based compensation expenses |
22,235 |
27,607 |
|
Non-GAAP operating costs and expenses |
1,563,258 |
1,300,104 |
|
Operating income |
271,495 |
132,782 |
|
Add: Share-based compensation expenses |
22,235 |
27,607 |
|
Non-GAAP operating income |
293,730 |
160,389 |
|
Operating margin |
14.6% |
9.1% |
|
Non-GAAP operating margin |
15.8% |
11.0% |
|
Net income attributable to New Oriental |
262,427 |
97,406 |
|
Add: Share-based compensation expenses |
20,153 |
27,607 |
|
Add: Loss from fair value change of long-term |
4,569 |
82,119 |
|
Non-GAAP net income to New Oriental |
287,149 |
207,132 |
|
Net income per ADS attributable to New Oriental- Basic |
1.66 |
0.61 |
|
Net income per ADS attributable to New Oriental- Diluted |
1.65 |
0.61 |
|
Non-GAAP net income per ADS attributable to New Oriental - |
1.81 |
1.31 |
|
Non-GAAP net income per ADS attributable to New Oriental - |
1.80 |
1.30 |
|
Weighted average shares used in calculating basic net income |
158,337,268 |
158,631,953 |
|
Weighted average shares used in calculating diluted net income |
159,520,563 |
159,111,883 |
|
Non-GAAP income per share - basic |
1.81 |
1.31 |
|
Non-GAAP income per share - diluted |
1.80 |
1.30 |
Notes: |
|||
Note 1: Share-based compensation expenses (in thousands) are included in the operating costs and expenses as follows: |
|||
For the Six Months Ended November 30 |
|||
2019 |
2018 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Cost of revenues |
57 |
- |
|
Selling and marketing |
571 |
- |
|
General and administrative |
21,607 |
27,607 |
|
Total |
22,235 |
27,607 |
|
Note 2: Each ADS represents one common share. |
View original content:http://www.prnewswire.com/news-releases/new-oriental-announces-results-for-the-second-fiscal-quarter-ended-november-30-2019-300989564.html
SOURCE