View printer-friendly version |
<< Back |
New Oriental Announces Results for the Third Fiscal Quarter Ended February 28, 2019
|
Financial Highlights for the Third Fiscal Quarter Ended
- Total net revenues increased by 28.9% year-over-year to
US$796.7 million for the third fiscal quarter of 2019. - Operating income increased by 64.1% year-over-year to
US$95.8 million for the third fiscal quarter of 2019. - Non-GAAP operating income, which excludes share-based compensation expenses, was
US$113.8 million , an increase of 40.2% year-over-year compared toUS$81.2 million in the same period of the prior fiscal year. - Net income attributable to New Oriental increased by 42.5% year-over-year to
US$97.4 million for the third fiscal quarter of 2019. - Non-GAAP net income attributable to New Oriental, which excludes share-based compensation expenses and gain from fair value change of long-term investments, was
US$108.9 million , an increase of 19.4% year-over-year compared toUS$91.2 million in the same period of the prior fiscal year.
Key Financial Results
(in thousands US$, except per ADS(1) data) |
3Q FY2019 |
3Q FY2018 |
% of change |
Net revenues |
796,722 |
618,081 |
28.9% |
Operating income |
95,780 |
58,367 |
64.1% |
Non-GAAP operating income (2)(3) |
113,769 |
81,156 |
40.2% |
Net income attributable to New Oriental |
97,411 |
68,376 |
42.5% |
Non-GAAP net income attributable to New Oriental (2)(3) |
108,873 |
91,165 |
19.4% |
Net income per ADS attributable to New Oriental - basic |
0.62 |
0.43 |
42.6% |
Net income per ADS attributable to New Oriental - diluted |
0.61 |
0.43 |
42.3% |
Non-GAAP net income per ADS attributable to New Oriental - |
0.69 |
0.58 |
19.6% |
Non-GAAP net income per ADS attributable to New Oriental - |
0.69 |
0.57 |
19.3% |
(in thousands US$, except per ADS(1) data) |
9M FY2019 |
9M FY2018 |
% of change |
Net revenues |
2,253,640 |
1,746,429 |
29.0% |
Operating income |
228,562 |
206,374 |
10.8% |
Non-GAAP operating income(2)(3) |
274,158 |
241,602 |
13.5% |
Net income attributable to New Oriental |
194,817 |
231,048 |
-15.7% |
Non-GAAP net income attributable to New Oriental(2)(3) |
316,005 |
266,276 |
18.7% |
Net income per ADS attributable to New Oriental - basic |
1.23 |
1.46 |
-15.9% |
Net income per ADS attributable to New Oriental - diluted |
1.23 |
1.46 |
-16.0% |
Non-GAAP net income per ADS attributable to New Oriental - |
1.99 |
1.68 |
18.4% |
Non-GAAP net income per ADS attributable to New Oriental - |
1.99 |
1.68 |
18.2% |
(1) Each ADS represents one common share.
(2) GAAP represents Generally Accepted Accounting Principles in
(3) New Oriental provides net income attributable to New Oriental, operating income and net income per ADS attributable to New Oriental on a non-GAAP basis that excludes share-based compensation expenses and gain / (loss) from fair value change of long-term investments to provide supplemental information regarding its operating performance. For more information on these non-GAAP financial measures, please see the section captioned "About Non-GAAP Financial Measures" and the tables captioned "Reconciliations of Non-GAAP Measures to the Most Comparable GAAP Measures" set forth at the end of this release.
(4) The Non-GAAP net income per ADS is computed using Non-GAAP net income and the same number of shares and ADSs used in GAAP basic and diluted EPS calculation.
Operating Highlights for the Third Fiscal Quarter Ended
- Total student enrollments in academic subjects tutoring and test preparation courses increased by 82.3% year-over-year to approximately 1,570,600 for the third fiscal quarter of 2019.
- The total number of schools and learning centers was 1,164 as of
February 28, 2019 , an increase of 164 compared to 1,000 as ofFebruary 28, 2018 , and an increase of 39 compared to 1,125 as ofNovember 30, 2018 . The total number of schools was 92 as ofFebruary 28, 2019 .
Recent Updates
New Oriental's subsidiary,
The net proceeds from the Global Offering were approximately
- Investment in staff recruitment and training activities;
- Strategically-pursued acquisitions and/or investments in complementary businesses to support
Koolearn's growth strategies; - Improvement of course development capabilities, including enhancement and upgrade of
Koolearn's technology infrastructure; - Improvement and implementation of sales and marketing activities to expand
Koolearn's student base and deepen student engagement; and - Working capital and other general corporate purposes.
Moving forward,
Financial Results for the Third Fiscal Quarter Ended
Net Revenues
For the third fiscal quarter of 2019, New Oriental reported net revenues of
Total student enrollments in academic subjects tutoring and test preparation courses in the third fiscal quarter of 2019 increased by 82.3% year-over-year to approximately 1,570,600. The significant increase in the number of student enrollments is primarily due to the division of the spring semester into two parts. Under this method, student enrollments in the spring semester are recorded separately for each part and the student enrollments for each part fall into separate quarters. This practice was adopted in
Operating Costs and Expenses
Operating costs and expenses for the quarter were
- Cost of revenues increased by 25.6% year-over-year to
US$337.5 million , primarily due to increases in teachers' compensation for more teaching hours and rental costs for the increased number of schools and learning centers in operation. - Selling and marketing expenses increased by 13.3% year-over-year to
US$87.5 million , primarily due to increases in brand promotion expenses and selling and marketing staff's compensation. - General and administrative expenses for the quarter increased by 29.1% year-over-year to
US$276.0 million . Non-GAAP general and administrative expenses, which exclude share-based compensation expenses, wereUS$258.0 million , representing a 35.1% increase year-over-year. The increase was primarily due to increased headcount as the Company grew its network of schools and learning centers, as well as increases in R&D expenses and human resources expenses related to the development of the Company's online and offline integrated education ecosystem.
Total share-based compensation expenses, which were allocated to related operating costs and expenses, decreased by 21.1% to
Operating Income and Operating Margin
Operating income for the quarter was
Operating margin for the quarter was 12.0%, compared to 9.4% in the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses, for the quarter was 14.3%, compared to 13.1% in the same period of the prior fiscal year.
Gain from Fair Value Change of
Gain from fair value changes of long term investments for the quarter was
Net Income and EPS
Net income attributable to New Oriental for the quarter was
Non-GAAP Net Income and Non-GAAP EPS
Non-GAAP net income attributable to New Oriental for the quarter was
Cash Flow
Net operating cash flow for the third fiscal quarter of 2019 was approximately
Balance Sheet
As of
New Oriental's deferred revenue balance, which is cash collected from registered students for courses and recognized proportionally as revenue as the instructions are delivered, at the end of the third quarter of fiscal year 2019 was
Financial Results for the Nine Months Ended
For the first nine months of fiscal year 2019, New Oriental reported net revenues of
Total student enrollments in academic subjects tutoring and test preparation courses in the first nine months of fiscal year 2019 increased by 31.7% to approximately 5,626,700.
Income from operations for the first nine months of fiscal year 2019 was
Operating margin for the first nine months of fiscal year 2019 was 10.1%, compared to 11.8% for the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses for the first nine months of fiscal year 2019, was 12.2%, compared to 13.8% for the same period of the prior fiscal year.
Net income attributable to New Oriental for the first nine months of fiscal year 2019 was
Non-GAAP net income attributable to New Oriental for the first nine months of fiscal year 2019 was
Outlook for Fourth Quarter of Fiscal Year 2019
New Oriental expects total net revenues in the fourth quarter of fiscal year 2019 (
The projected growth rate of revenue in our functional currency Renminbi is expected to be in the range of 23% to 26% for the fourth quarter of fiscal year 2019. The exchange rate used to calculate expected revenues for the fourth quarter of fiscal 2019 is 6.65. The historical exchange rate used to calculate revenues for the fourth quarter of fiscal 2018 was 6.33.
This forecast reflects New Oriental's current and preliminary view, which is subject to change.
Conference Call Information
New Oriental's management will host an earnings conference call at
Dial-in details for the earnings conference call are as follows:
US: |
+1-845-675-0437 |
|
Hong Kong: |
+852-3018-6771 |
|
UK: |
+44-20-3621-4779 |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call. The passcode is "4846628".
A replay of the conference call may be accessed by phone at the following number until
International: |
+61 2 8199 0299 |
Passcode: |
4846628 |
Additionally, a live and archived webcast of the conference call will be available at http://investor.neworiental.org.
About New Oriental
New Oriental is the largest provider of private educational services in
For more information about New Oriental, please visit http://www.neworiental.org/english/.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the outlook for the fourth quarter of fiscal year 2019, quotations from management in this announcement, as well as New Oriental's strategic and operational plans, contain forward-looking statements. New Oriental may also make written or oral forward-looking statements in its reports filed or furnished to the
About Non-GAAP Financial Measures
To supplement New Oriental's consolidated financial results presented in accordance with GAAP, New Oriental uses the following measures defined as non-GAAP financial measures by the
New Oriental believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses and gain / (loss) from fair value change of long-term investments that may not be indicative of its operating performance from a cash perspective. New Oriental believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to New Oriental's historical performance and liquidity. New Oriental believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP measures is that they exclude share-based compensation charge and gain / (loss) from fair value change of long-term investments that has been and will continue to be for the foreseeable future a significant recurring expense in our business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.
Contacts
For investor and media inquiries, please contact:
Ms.
Tel: +852-3768-4548
Email: NewOriental@fticonsulting.com
Ms.
Tel: +86-10-6260-5568
Email: zhaosisi@xdf.cn
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
(In thousands) |
|||
As of February 28 |
As of May 31 |
||
2019 |
2018 |
||
(Unaudited) |
(Audited) |
||
USD |
USD |
||
ASSETS: |
|||
Current assets: |
|||
Cash and cash equivalents |
844,901 |
983,319 |
|
Restricted cash |
43 |
47 |
|
Term deposits |
96,655 |
107,741 |
|
Short-term investments |
1,792,729 |
1,623,763 |
|
Accounts receivable, net |
4,137 |
3,179 |
|
Inventory, net |
34,144 |
40,175 |
|
Prepaid expenses and other current assets, net |
225,894 |
182,095 |
|
Amounts due from related parties, current |
21,678 |
1,595 |
|
Total current assets |
3,020,181 |
2,941,914 |
|
Restricted cash, non-current |
4,176 |
3,399 |
|
Property and equipment, net |
524,569 |
449,592 |
|
Land use rights, net |
16,480 |
3,785 |
|
Amounts due from related parties, non-current |
1,472 |
2,226 |
|
Long-term deposits |
48,063 |
40,099 |
|
Long-term prepaid rents |
568 |
191 |
|
Intangible assets, net |
15,407 |
8,544 |
|
Goodwill, net |
81,404 |
31,729 |
|
Long-term investments, net |
424,804 |
433,333 |
|
Deferred tax assets, non-current, net |
58,087 |
43,323 |
|
Other non-current assets |
23,740 |
19,577 |
|
Total assets |
4,218,951 |
3,977,712 |
|
LIABILITIES, MEZZANINE EQUITY AND EQUITY |
|||
Current liabilities: |
|||
Accounts payable (including accounts payable of the consolidated |
36,952 |
39,889 |
|
Accrued expenses and other current liabilities (including accrued |
537,693 |
373,537 |
|
Income taxes payable (including income tax payable of the |
86,694 |
67,233 |
|
Amounts due to related parties (including amounts due to related |
945 |
30 |
|
Deferred revenue (including deferred revenue of the consolidated |
1,191,753 |
1,270,195 |
|
Total current liabilities |
1,854,037 |
1,750,884 |
|
Deferred tax liabilities, non-current (including deferred tax liabilities |
18,697 |
12,133 |
|
Long term loan (includingLong term loan of the consolidated |
51,099 |
- |
|
Total long-term liabilities |
69,796 |
12,133 |
|
Total liabilities |
1,923,833 |
1,763,017 |
|
Mezzanine equity |
|||
Redeemable non-controlling interests |
206,624 |
206,624 |
|
Equity |
|||
New Oriental Education & Technology Group Inc. shareholders' |
2,073,494 |
1,991,589 |
|
Non-controlling interests |
15,000 |
16,482 |
|
Total equity |
2,088,494 |
2,008,071 |
|
Total liabilities, mezzanine equity and equity |
4,218,951 |
3,977,712 |
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Three Months Ended February 28 |
|||
2019 |
2018 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Net revenues |
796,722 |
618,081 |
|
Operating cost and expenses (note 1) |
|||
Cost of revenues |
337,524 |
268,823 |
|
Selling and marketing |
87,458 |
77,209 |
|
General and administrative |
275,960 |
213,682 |
|
Total operating cost and expenses |
700,942 |
559,714 |
|
Operating Income |
95,780 |
58,367 |
|
Gain from fair value change of long-term investments |
6,527 |
- |
|
Other income, net |
24,124 |
21,902 |
|
Provision for income taxes |
(29,464) |
(13,409) |
|
Loss from equity method investments |
(1,734) |
(258) |
|
Net income |
95,233 |
66,602 |
|
Add: Net loss attributable to non-controlling interests |
2,178 |
1,774 |
|
Net income attributable to New Oriental Education & |
97,411 |
68,376 |
|
Net income per common share |
|||
- Basic |
0.62 |
0.43 |
|
- Diluted |
0.61 |
0.43 |
|
Net income per ADS (note 2) |
|||
- Basic |
0.62 |
0.43 |
|
- Diluted |
0.61 |
0.43 |
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Three Months Ended February 28 |
|||
2019 |
2018 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
General and administrative expenses |
275,960 |
213,682 |
|
Less: Share-based compensation expenses |
17,989 |
22,789 |
|
Non-GAAP general and administrative |
257,971 |
190,893 |
|
Total operating cost and expenses |
700,942 |
559,714 |
|
Less: Share-based compensation expenses |
17,989 |
22,789 |
|
Non-GAAP operating cost and expenses |
682,953 |
536,925 |
|
Operating income |
95,780 |
58,367 |
|
Add: Share-based compensation expenses |
17,989 |
22,789 |
|
Non-GAAP operating income |
113,769 |
81,156 |
|
Operating margin |
12.0% |
9.4% |
|
Non-GAAP operating margin |
14.3% |
13.1% |
|
Net income attributable to New Oriental |
97,411 |
68,376 |
|
Add: Share-based compensation expenses |
17,989 |
22,789 |
|
Less: Gain from fair value change of long-term |
6,527 |
- |
|
Non-GAAP net income attributable to New |
108,873 |
91,165 |
|
Net income per ADS attributable to New |
0.62 |
0.43 |
|
Net income per ADS attributable to New |
0.61 |
0.43 |
|
Non-GAAP net income per ADS attributable |
0.69 |
0.58 |
|
Non-GAAP net income per ADS attributable |
0.69 |
0.57 |
|
Weighted average shares used in calculating |
158,060,274 |
158,253,243 |
|
Weighted average shares used in calculating |
158,865,345 |
158,736,059 |
|
Non-GAAP income per share - basic |
0.69 |
0.58 |
|
Non-GAAP income per share - diluted |
0.69 |
0.57 |
Notes: |
|||||
Note 1: Share-based compensation expenses (in thousands) are included in the operating cost |
|||||
For the Three Months Ended February 28 |
|||||
2019 |
2018 |
||||
(Unaudited) |
(Unaudited) |
||||
USD |
USD |
||||
General and administrative expenses |
17,989 |
22,789 |
|||
Total |
17,989 |
22,789 |
|||
Note 2: Each ADS represents one common share. |
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Nine Months Ended Feburary 28 |
|||
2019 |
2018 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Net revenues |
2,253,640 |
1,746,429 |
|
Operating costs and expenses (note 1): |
|||
Cost of revenues |
1,005,028 |
766,275 |
|
Selling and marketing |
278,356 |
223,203 |
|
General and administrative |
745,269 |
550,577 |
|
Total operating costs and expenses |
2,028,653 |
1,540,055 |
|
Gain on disposal of a subsidiary |
3,575 |
- |
|
Operating income |
228,562 |
206,374 |
|
Loss from fair value change of long-term investments |
(75,592) |
- |
|
Other income, net |
93,416 |
70,413 |
|
Provision for income taxes |
(55,159) |
(43,260) |
|
Loss from equity method investments |
(1,212) |
(9) |
|
Net income |
190,015 |
233,518 |
|
Add: Net loss (income) attributable to non-controlling |
4,802 |
(2,470) |
|
Net income attributable to New Oriental Education & |
194,817 |
231,048 |
|
Net income per share attributable to New Oriental-Basic |
1.23 |
1.46 |
|
Net income per share attributable to New Oriental-Diluted |
1.23 |
1.46 |
|
Net income per ADS attributable to New Oriental-Basic |
1.23 |
1.46 |
|
Net income per ADS attributable to New Oriental-Diluted |
1.23 |
1.46 |
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Nine Months Ended Feburary 28 |
|||
2019 |
2018 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
General and administrative expenses |
745,269 |
550,577 |
|
Less: Share-based compensation expenses in |
45,596 |
35,228 |
|
Non-GAAP general and administrative |
699,673 |
515,349 |
|
Total operating costs and expenses |
2,028,653 |
1,540,055 |
|
Less: Share-based compensation expenses |
45,596 |
35,228 |
|
Non-GAAP operating costs and expenses |
1,983,057 |
1,504,827 |
|
Operating income |
228,562 |
206,374 |
|
Add: Share-based compensation expenses |
45,596 |
35,228 |
|
Non-GAAP operating income |
274,158 |
241,602 |
|
Operating margin |
10.1% |
11.8% |
|
Non-GAAP operating margin |
12.2% |
13.8% |
|
Net income attributable to New Oriental |
194,817 |
231,048 |
|
Add: Share-based compensation expenses |
45,596 |
35,228 |
|
Add: Loss from fair value change of long-term |
75,592 |
- |
|
Non-GAAP net income to New Oriental |
316,005 |
266,276 |
|
Net income per ADS attributable to New |
1.23 |
1.46 |
|
Net income per ADS attributable to New |
1.23 |
1.46 |
|
Non-GAAP net income per ADS attributable |
1.99 |
1.68 |
|
Non-GAAP net income per ADS attributable |
1.99 |
1.68 |
|
Weighted average shares used in calculating |
158,443,487 |
158,117,868 |
|
Weighted average shares used in calculating |
159,031,798 |
158,429,934 |
|
Non-GAAP income per share - basic |
1.99 |
1.68 |
|
Non-GAAP income per share - diluted |
1.99 |
1.68 |
Notes: |
|||||
Note 1: Share-based compensation expenses (in thousands) are included in the operating |
|||||
For the Nine Months Ended Feburary 28 |
|||||
2019 |
2018 |
||||
(Unaudited) |
(Unaudited) |
||||
USD |
USD |
||||
General and administrative expense |
45,596 |
35,228 |
|||
Total |
45,596 |
35,228 |
|||
Note 2: Each ADS represents one common share. |
View original content:http://www.prnewswire.com/news-releases/new-oriental-announces-results-for-the-third-fiscal-quarter-ended-february-28-2019-300836230.html
SOURCE