View printer-friendly version |
<< Back |
New Oriental Announces Results for the Third Fiscal Quarter Ended February 29, 2024
|
Financial Highlights for the Third Fiscal Quarter Ended
- Total net revenues increased by 60.1% year over year to
US$1,207.3 million for the third fiscal quarter of 2024. - Operating income increased by 70.6% year over year to
US$113.4 million for the third fiscal quarter of 2024. - Net income attributable to New Oriental increased by 6.8% year over year to
US$87.2 million for the third fiscal quarter of 2024.
Key Financial Results
(in thousands US$, except per ADS(1) data) |
3Q FY2024 |
3Q FY2023 |
% of change |
||
Net revenues |
1,207,286 |
754,153 |
60.1 % |
||
Operating income |
113,432 |
66,491 |
70.6 % |
||
Non-GAAP operating income (2)(3) |
140,902 |
87,895 |
60.3 % |
||
Net income attributable to New Oriental |
87,167 |
81,648 |
6.8 % |
||
Non-GAAP net income attributable to New Oriental (2)(3) |
104,716 |
95,362 |
9.8 % |
||
Net income per ADS attributable to New Oriental - basic |
0.53 |
0.49 |
7.7 % |
||
Net income per ADS attributable to New Oriental - diluted |
0.52 |
0.48 |
8.6 % |
||
Non-GAAP net income per ADS attributable to New Oriental – basic (2)(3)(4) |
0.63 |
0.57 |
10.8 % |
||
Non-GAAP net income per ADS attributable to New Oriental – diluted (2)(3)(4) |
0.63 |
0.56 |
11.6 % |
||
(in thousands US$, except per ADS(1) data) |
9M FY2024 |
9M FY2023 |
% of change |
||
Net revenues |
3,176,907 |
2,137,189 |
48.6 % |
||
Operating income |
339,898 |
141,992 |
139.4 % |
||
Non-GAAP operating income (2)(3) |
436,559 |
201,242 |
116.9 % |
||
Net income attributable to New Oriental |
282,619 |
148,382 |
90.5 % |
||
Non-GAAP net income attributable to New Oriental (2)(3) |
344,192 |
196,818 |
74.9 % |
||
Net income per ADS attributable to New Oriental - basic |
1.71 |
0.88 |
94.3 % |
||
Net income per ADS attributable to New Oriental - diluted |
1.69 |
0.86 |
96.5 % |
||
Non-GAAP net income per ADS attributable to New Oriental – basic (2)(3)(4) |
2.08 |
1.17 |
78.4 % |
||
Non-GAAP net income per ADS attributable to New Oriental – diluted (2)(3)(4) |
2.05 |
1.14 |
79.1 % |
||
(1) Each ADS represents ten common shares. The
(2) GAAP represents Generally Accepted Accounting Principles in
(3) New Oriental provides net income attributable to New Oriental, operating income and net income per ADS attributable to New Oriental on a non-GAAP basis that excludes share-based compensation expenses and gain from fair value change of investments to provide supplemental information regarding its operating performance. For more information on these non-GAAP financial measures, please see the section captioned "About Non-GAAP Financial Measures" and the tables captioned "Reconciliations of Non-GAAP Measures to the Most Comparable GAAP Measures" set forth at the end of this release.
(4) The Non-GAAP net income per ADS attributable to New Oriental is computed using Non-GAAP net income attributable to New Oriental and the same number of shares and ADSs used in GAAP basic and diluted EPS calculation.
Operating Highlights for the Third Fiscal Quarter Ended
- The total number of schools and learning centers was 911 as of
February 29, 2024 , an increase of 68 and 199 compared to 843 as ofNovember 30, 2023 and 712 as ofFebruary 28, 2023 , respectively. The total number of schools was 81 as ofFebruary 29, 2024 .
Share Repurchase
On
Financial Results for the Third Fiscal Quarter Ended
Net Revenues
For the third fiscal quarter of 2024, New Oriental reported net revenues of
Operating Costs and Expenses
Operating costs and expenses for the quarter were
- Cost of revenues increased by 74.5% year over year to
US$644 .8 million. - Selling and marketing expenses increased by 57.1% year over year to
US$161.3 million . - General and administrative expenses for the quarter increased by 33.6% year over year to
US$287.8 million . Non-GAAP general and administrative expenses, which exclude share-based compensation expenses, wereUS$273.6 million , representing a 40.7% increase year over year.
Total share-based compensation expenses, which were allocated to related operating costs and expenses, increased by 28.3% to
Operating Income and Operating Margin
Operating income was
Operating margin for the quarter was 9.4%, compared to 8.8% in the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses, for the quarter was 11.7%, compared to 11.7% in the same period of the prior fiscal year.
Net Income and Net Income per ADS
Net income attributable to New Oriental for the quarter was
Non-GAAP Net Income and Non-GAAP Net Income per ADS
Non-GAAP net income attributable to New Oriental for the quarter was
Cash Flow
Net operating cash inflow for the third fiscal quarter of 2024 was approximately
Balance Sheet
As of
New Oriental's deferred revenue, which represents cash collected upfront from customers and related revenue that will be recognized as the services or goods are delivered, at the end of the third quarter of fiscal year 2024 was
Financial Results for the Nine Months Ended
For the first nine months of fiscal year 2024, New Oriental reported net revenues of
Operating income was
Operating margin for the first nine months of fiscal year 2024 was 10.7%, compared to 6.6% for the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses for the first nine months of fiscal year 2024, was 13.7%, compared to 9.4% for the same period of the prior fiscal year.
Net income attributable to New Oriental for the first nine months of fiscal year 2024 was
Non-GAAP net income attributable to New Oriental for the first nine months of fiscal year 2024 was
Outlook for the Fourth Quarter of the Fiscal Year 2024
New Oriental expects total net revenues in the fourth quarter of the fiscal year 2024 (
The projected increase of revenue in our functional currency Renminbi is expected to be in the range of 34% to 37% for the fourth quarter of the fiscal year 2024.
This forecast reflects New Oriental's current and preliminary view, which is subject to change.
Conference Call Information
New Oriental's management will host an earnings conference call at
Please register in advance of the conference, using the link provided below. Upon registering, you will be provided with participant dial-in numbers, and unique personal PIN.
Conference call registration link: https://register.vevent.com/register/BI0b65461f12d9499caeb6af9d65a36784. It will automatically direct you to the registration page of "
In the 10 minutes prior to the call start time, you may use the conference access information (including dial in number(s) and personal PIN) provided in the confirmation email received at the point of registering.
Joining the conference call via a live webcast:
Additionally, a live and archived webcast of the conference call will be available at http://investor.neworiental.org.
Listening to the conference call replay:
A replay of the conference call may be accessed via the webcast on-demand by registering at https://edge.media-server.com/mmc/p/bv5iumbf first. The replay will be available until
About New Oriental
New Oriental is a provider of private educational services in
For more information about New Oriental, please visit http://www.neworiental.org/english/.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
About Non-GAAP Financial Measures
To supplement New Oriental's consolidated financial results presented in accordance with GAAP, New Oriental uses the following measures defined as non-GAAP financial measures by the
New Oriental believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses and gain from fair value change of investments that may not be indicative of its operating performance from a cash perspective. New Oriental believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to New Oriental's historical performance and liquidity. New Oriental believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP measures is that they exclude share-based compensation charge and gain from fair value change of investments that has been and will continue to be for the foreseeable future a significant recurring expense in our business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.
Contacts
For investor and media inquiries, please contact:
Ms.
FTI Consulting
Tel: +852 3768 4548 Tel: +86-10-6260-5568
Email: rita.fong@fticonsulting.com Email: zhaosisi@xdf.cn,
|
|||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
(In thousands) |
|||
As of |
As of |
||
2024 |
2023 |
||
(Unaudited) |
(Audited) |
||
USD |
USD |
||
ASSETS: |
|||
Current assets: |
|||
Cash and cash equivalents |
2,013,627 |
1,662,982 |
|
Restricted cash, current |
149,733 |
110,892 |
|
Term deposits, current |
1,376,533 |
855,784 |
|
Short-term investments |
1,175,306 |
1,477,843 |
|
Accounts receivable, net |
30,565 |
33,074 |
|
Inventory, net |
96,519 |
52,689 |
|
Prepaid expenses and other current assets, net |
275,346 |
211,240 |
|
Amounts due from related parties, current |
9,466 |
9,383 |
|
Total current assets |
5,127,095 |
4,413,887 |
|
Restricted cash, non-current |
25,714 |
31,553 |
|
Term deposits, non-current |
194,248 |
462,734 |
|
Property and equipment, net |
468,024 |
359,760 |
|
Land use rights, net |
3,220 |
3,321 |
|
Amounts due from related parties, non-current |
2,937 |
1,735 |
|
Long-term deposits |
30,830 |
26,492 |
|
Intangible assets, net |
20,234 |
25,179 |
|
|
104,466 |
105,514 |
|
Long-term investments, net |
414,460 |
399,585 |
|
Deferred tax assets, net |
63,666 |
55,933 |
|
Right-of-use assets |
553,057 |
439,535 |
|
Other non-current assets |
181,592 |
67,230 |
|
Total assets |
7,189,543 |
6,392,458 |
|
LIABILITIES AND EQUITY |
|||
Current liabilities: |
|||
Accounts payable |
138,458 |
69,764 |
|
Accrued expenses and other current liabilities |
623,548 |
569,437 |
|
Income taxes payable |
165,624 |
118,049 |
|
Amounts due to related parties |
262 |
346 |
|
Deferred revenue |
1,521,733 |
1,337,630 |
|
Operating lease liability, current |
178,263 |
155,752 |
|
Total current liabilities |
2,627,888 |
2,250,978 |
|
Deferred tax liabilities |
25,828 |
23,849 |
|
Unsecured senior notes |
14,403 |
14,653 |
|
Operating lease liabilities, non-current |
371,341 |
288,190 |
|
Total long-term liabilities |
411,572 |
326,692 |
|
Total liabilities |
3,039,460 |
2,577,670 |
|
Equity |
|||
|
3,873,873 |
3,604,348 |
|
Non-controlling interests |
276,210 |
210,440 |
|
Total equity |
4,150,083 |
3,814,788 |
|
Total liabilities and equity |
7,189,543 |
6,392,458 |
|
|
|||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Three |
For the Three |
||
2024 |
2023 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Net revenues |
1,207,286 |
754,153 |
|
Operating cost and expenses (note 1) |
|||
Cost of revenues |
644,786 |
369,560 |
|
Selling and marketing |
161,259 |
102,631 |
|
General and administrative |
287,809 |
215,471 |
|
Total operating cost and expenses |
1,093,854 |
687,662 |
|
Operating income |
113,432 |
66,491 |
|
Gain from fair value change of investments |
1,545 |
6,752 |
|
Other income, net |
16,841 |
29,778 |
|
Provision for income taxes |
(32,703) |
(19,339) |
|
(Loss)/Gain from equity method investments |
(13,325) |
10,598 |
|
Net income |
85,790 |
94,280 |
|
Add: Net loss/(income) attributable to non-controlling interests |
1,377 |
(12,632) |
|
Net income attributable to |
87,167 |
81,648 |
|
Net income per share attributable to New Oriental-Basic (note 2) |
0.05 |
0.05 |
|
Net income per share attributable to New Oriental-Diluted (note 2) |
0.05 |
0.05 |
|
Net income per ADS attributable to New Oriental-Basic (note 2) |
0.53 |
0.49 |
|
Net income per ADS attributable to New Oriental-Diluted (note 2) |
0.52 |
0.48 |
|
|||
RECONCILIATIONS OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Three |
For the Three |
||
2024 |
2023 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
General and administrative expenses |
287,809 |
215,471 |
|
Less: Share-based compensation expenses in general and administrative expenses |
14,226 |
21,003 |
|
Non-GAAP general and administrative expenses |
273,583 |
194,468 |
|
Total operating cost and expenses |
1,093,854 |
687,662 |
|
Less: Share-based compensation expenses |
27,470 |
21,404 |
|
Non-GAAP operating cost and expenses |
1,066,384 |
666,258 |
|
Operating income |
113,432 |
66,491 |
|
Add: Share-based compensation expenses |
27,470 |
21,404 |
|
Non-GAAP operating income |
140,902 |
87,895 |
|
Operating margin |
9.4 % |
8.8 % |
|
Non-GAAP operating margin |
11.7 % |
11.7 % |
|
Net income attributable to New Oriental |
87,167 |
81,648 |
|
Add: Share-based compensation expenses |
19,094 |
20,466 |
|
Less: Gain from fair value change of investments |
1,545 |
6,752 |
|
Non-GAAP net income attributable to New Oriental |
104,716 |
95,362 |
|
Net income per ADS attributable to New Oriental- Basic (note 2) |
0.53 |
0.49 |
|
Net income per ADS attributable to New Oriental- Diluted (note 2) |
0.52 |
0.48 |
|
Non-GAAP net income per ADS attributable to New Oriental - Basic (note 2) |
0.63 |
0.57 |
|
Non-GAAP net income per ADS attributable to New Oriental - Diluted (note 2) |
0.63 |
0.56 |
|
Weighted average shares used in calculating basic net income per ADS (note 2) |
1,654,982,205 |
1,669,887,093 |
|
Weighted average shares used in calculating diluted net income per ADS (note 2) |
1,671,727,365 |
1,681,414,233 |
|
Non-GAAP net income per share - basic |
0.06 |
0.06 |
|
Non-GAAP net income per share - diluted |
0.06 |
0.06 |
Notes: |
|||
Note 1: Share-based compensation expenses (in thousands) are included in the operating cost and expenses as follows: |
|||
For the Three Months |
For the Three Months |
||
2024 |
2023 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Cost of revenues |
7,405 |
- |
|
Selling and marketing |
5,839 |
401 |
|
General and administrative |
14,226 |
21,003 |
|
Total |
27,470 |
21,404 |
|
Note 2: Each ADS represents ten common shares. |
|
||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||
(In thousands) |
||||
For the Three |
For the Three |
|||
2024 |
2023 |
|||
(Unaudited) |
(Unaudited) |
|||
USD |
USD |
|||
Net cash provided by operating activities |
109,436 |
190,482 |
||
Net cash provided by investing activities |
11,285 |
147,149 |
||
Net cash used in financing activities |
(33,492) |
(52,594) |
||
Effect of exchange rate changes |
(18,901) |
23,140 |
||
Net change in cash, cash equivalents and restricted cash |
68,328 |
308,177 |
||
Cash, cash equivalents and restricted cash at beginning of period |
2,120,746 |
1,122,824 |
||
Cash, cash equivalents and restricted cash at end of period |
2,189,074 |
1,431,001 |
|
|||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Nine Months |
For the Nine Months |
||
2024 |
2023 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Net revenues |
3,176,907 |
2,137,189 |
|
Operating cost and expenses (note 1): |
|||
Cost of revenues |
1,508,562 |
1,017,823 |
|
Selling and marketing |
452,345 |
296,900 |
|
General and administrative |
876,102 |
680,474 |
|
Total operating cost and expenses |
2,837,009 |
1,995,197 |
|
Operating income |
339,898 |
141,992 |
|
Gain from fair value change of investments |
8,613 |
6,705 |
|
Other income, net |
88,571 |
87,996 |
|
Provision for income taxes |
(104,159) |
(46,624) |
|
(Loss)/Gain from equity method investments |
(36,327) |
5,378 |
|
Net income |
296,596 |
195,447 |
|
Add: Net income attributable to non-controlling interests |
(13,977) |
(47,065) |
|
Net income attributable to |
282,619 |
148,382 |
|
Net income per share attributable to New Oriental-Basic (note 2) |
0.17 |
0.09 |
|
Net income per share attributable to New Oriental-Diluted (note 2) |
0.17 |
0.09 |
|
Net income per ADS attributable to New Oriental-Basic (note 2) |
1.71 |
0.88 |
|
Net income per ADS attributable to New Oriental-Diluted (note 2) |
1.69 |
0.86 |
|
|||
RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Nine Months |
For the Nine Months |
||
2024 |
2023 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
General and administrative expenses |
876,102 |
680,474 |
|
Less: Share-based compensation expenses in general and administrative expenses |
56,107 |
57,702 |
|
Non-GAAP general and administrative expenses |
819,995 |
622,772 |
|
Total operating cost and expenses |
2,837,009 |
1,995,197 |
|
Less: Share-based compensation expenses |
96,661 |
59,250 |
|
Non-GAAP operating cost and expenses |
2,740,348 |
1,935,947 |
|
Operating income |
339,898 |
141,992 |
|
Add: Share-based compensation expenses |
96,661 |
59,250 |
|
Non-GAAP operating income |
436,559 |
201,242 |
|
Operating margin |
10.7 % |
6.6 % |
|
Non-GAAP operating margin |
13.7 % |
9.4 % |
|
Net income attributable to New Oriental |
282,619 |
148,382 |
|
Add: Share-based compensation expenses |
70,186 |
55,141 |
|
Less: Gain from fair value change of investments |
8,613 |
6,705 |
|
Non-GAAP net income attributable to New Oriental |
344,192 |
196,818 |
|
Net income per ADS attributable to New Oriental- Basic (note 2) |
1.71 |
0.88 |
|
Net income per ADS attributable to New Oriental- Diluted (note 2) |
1.69 |
0.86 |
|
Non-GAAP net income per ADS attributable to New Oriental - Basic (note 2) |
2.08 |
1.17 |
|
Non-GAAP net income per ADS attributable to New Oriental - Diluted (note 2) |
2.05 |
1.14 |
|
Weighted average shares used in calculating basic net income per ADS (note 2) |
1,653,742,514 |
1,686,758,402 |
|
Weighted average shares used in calculating diluted net income per ADS (note 2) |
1,668,903,402 |
1,691,361,202 |
|
Non-GAAP net income per share - basic |
0.21 |
0.12 |
|
Non-GAAP net income per share - diluted |
0.20 |
0.11 |
Notes: |
|||
Note 1: Share-based compensation expenses (in thousands) are included in the operating costs and expenses as follows: |
|||
For the Nine Months Ended |
For the Nine Months Ended |
||
2024 |
2023 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Cost of revenues |
18,977 |
6 |
|
Selling and marketing |
21,577 |
1,542 |
|
General and administrative |
56,107 |
57,702 |
|
Total |
96,661 |
59,250 |
|
Note 2: Each ADS represents ten common shares. |
|
||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||
(In thousands) |
||||
For the Nine |
For the Nine |
|||
2024 |
2023 |
|||
(Unaudited) |
(Unaudited) |
|||
USD |
USD |
|||
Net cash provided by operating activities |
745,808 |
549,399 |
||
Net cash used in investing activities |
(289,912) |
(102,350) |
||
Net cash used in financing activities |
(51,208) |
(170,345) |
||
Effect of exchange rate changes |
(21,041) |
(40,230) |
||
Net change in cash, cash equivalents and restricted cash |
383,647 |
236,474 |
||
Cash, cash equivalents and restricted cash at beginning of period |
1,805,427 |
1,194,527 |
||
Cash, cash equivalents and restricted cash at end of period |
2,189,074 |
1,431,001 |
View original content:https://www.prnewswire.com/news-releases/new-oriental-announces-results-for-the-third-fiscal-quarter-ended-february-29-2024-302125899.html
SOURCE