View printer-friendly version |
<< Back |
New Oriental Announces Results for the Third Fiscal Quarter Ended February 28, 2013, and Adoption of Up to US$50 Million Share Repurchase Program
|
Highlights for the Third Fiscal Quarter Ended
- Total net revenues increased by 28.6% year-over-year to
US$218.5 million fromUS$169.9 million in the same period of the prior fiscal year. - Net income attributable to New Oriental increased by 25.0% year-over-year to
US$28.0 million fromUS$22.4 million in the same period of the prior fiscal year. - Non-GAAP net income attributable to New Oriental, which excludes share-based compensation expenses, increased by 23.9% year-over-year to
US$34.7 million fromUS$28.0 million in the same period of the prior fiscal year. - Income from operations increased by 35.9% year-over-year to
US$23.5 million fromUS$17.3 million in the same period of the prior fiscal year. - Non-GAAP income from operations, which excludes share-based compensation expenses, increased by 31.9% year-over-year to
US$30.2 million fromUS$22.9 million in the same period of the prior fiscal year. - Basic and diluted net income attributable to New Oriental per ADS were
US$0.18 andUS$0.18 , respectively. Non-GAAP basic and diluted net income per ADS, which excludes share-based compensation expenses, wereUS$0.22 andUS$0.22 , respectively. Each ADS represents one common share of the Company. - Total student enrollments in academic subjects tutoring and test preparation courses decreased by 3.2% year-over-year to approximately 576,900 from approximately 596,100 in the same period of the prior fiscal year.
- The total number of schools and learning centers decreased by 11 to 733 in the quarter ended
February 28, 2013 , compared to 744 in the previous quarter.
Financial and Student Enrollments Summary – Third Fiscal Quarter 2013 and First Nine Months of Fiscal Year 2013 |
|||
(in thousands US$, except per ADS data, student enrollments and percentages) |
|||
Q3 of FY2013 |
Q3 of FY2012 |
Pct. Change |
|
Net revenues |
218,474 |
169,923 |
28.6% |
Net income attributable to New Oriental |
28,009 |
22,415 |
25.0% |
Non-GAAP net income attributable to New Oriental(1) |
34,735 |
28,043 |
23.9% |
Operating income |
23,490 |
17,280 |
35.9% |
Non-GAAP operating income(1) |
30,216 |
22,908 |
31.9% |
Net income per ADS attributable to New Oriental - basic |
0.18 |
0.14 |
24.1% |
Net income per ADS attributable to New Oriental - diluted |
0.18 |
0.14 |
23.9% |
Non-GAAP net income per ADS attributable to New Oriental - basic(1)(2) |
0.22 |
0.18 |
23.0% |
Non-GAAP net income per ADS attributable to New Oriental - diluted(1)(2) |
0.22 |
0.18 |
22.8% |
Total student enrollments in academic subjects tutoring and test preparation courses |
576,900 |
596,100 |
-3.2% |
YTD 9-Mo FY 2013 |
YTD 9-Mo FY 2012 |
Pct. Change
|
|
Net revenues |
720,209 |
563,967 |
27.7% |
Net income attributable to New Oriental |
108,092 |
116,438 |
-7.2% |
Non-GAAP net income attributable to New Oriental (1) |
128,339 |
133,112 |
-3.6% |
Operating income |
98,188 |
109,206 |
-10.1% |
Non-GAAP operating income (1) |
118,435 |
125,880 |
-5.9% |
Net income per ADS attributable to New Oriental - basic |
0.69 |
0.75 |
-7.9% |
Net income per ADS attributable to New Oriental - diluted |
0.68 |
0.74 |
-7.8% |
Non-GAAP net income per ADS attributable to New Oriental - basic (1)(2) |
0.82 |
0.86 |
-4.4% |
Non-GAAP net income per ADS attributable to New Oriental - diluted (1)(2) |
0.81 |
0.85 |
-4.2% |
Total student enrollments in academic subjects tutoring and test preparation courses |
1,981,300 |
1,875,300 |
5.7% |
(1) |
New Oriental provides net income attributable to New Oriental, operating income, and net income per ADS attributable to New Oriental on a non-GAAP basis that excludes share-based compensation expenses to provide supplemental information regarding its operating performance. For more information on these non-GAAP financial measures, please see the section captioned "About Non-GAAP Financial Measures" and the tables captioned "Reconciliations of Non-GAAP Measures to the Most Comparable GAAP Measures" set forth at the end of this release. |
(2) |
The Non-GAAP adjusted net income per share and per ADS are computed using Non-GAAP adjusted net income and the same number of shares and ADSs used in GAAP basic and diluted EPS calculation. |
Mr. Yu continued, "At the core of our 'Harvest the Market' strategy is an emphasis on improving operational efficiency and increasing profitability. We imposed strict top-down control over learning center openings and closed some underperforming learning centers in a few cities. We closed a total of 22 learning centers in the quarter and opened 11 learning centers in fast growing markets. We also reduced our total headcount by about 1,200 during the quarter. The 'Harvest the Market' strategy and accompanying operating discipline translated into healthy operating margin expansion in the third quarter and we expect continued improvement in operational efficiency in the coming quarters as we increase the utilization and class offerings in our existing facilities. While we have slowed our pace of expansion considerably, given the significant potential of the Chinese market, our strong presence in the key markets, and our outstanding brand advantage nationwide, we are confident that we can continue to maintain healthy top-line growth."
Mr. Hsieh continued, "To the best of our knowledge, as of the date of this earnings release we have not experienced a material negative impact on enrollments or revenues from the spread of the avian virus H7N9 in
Recent Developments - Adoption of Share Repurchase Program
On
This share repurchase program authorizes the Company to purchase its American Depositary Shares ("ADSs") or common shares from time to time on the open market at prevailing market prices, in negotiated transactions off the market, in block trades, pursuant to a 10b5-1 plan or other legally permissible ways in accordance with applicable rules and regulations. The timing and extent of any purchases will depend upon market conditions, the trading price of ADSs and other factors.
New Oriental expects to implement this share repurchase program in a manner consistent with market conditions and the interests of the shareholders. New Oriental's board of directors will review the share repurchase program periodically and may authorize adjustment of its terms and size accordingly. New Oriental plans to fund any share repurchases made under this program from the Company's available cash balance.
Financial Results for the Fiscal Quarter Ended
For the third fiscal quarter of 2013, New Oriental reported net revenues of
Net revenues from educational programs and services for the quarter were
Operating costs and expenses for the quarter were
Cost of revenues for the quarter increased by 31.5% year-over-year to
Selling and marketing expenses for the quarter increased by 14.5% year-over-year to
General and administrative expenses for the quarter increased by 29.6% year-over-year to
Total share-based compensation expenses, which were allocated to related operating costs and expenses, increased by 19.5% to
Income from operations for the quarter was
Operating margin for the quarter was 10.8% compared to 10.2% in the same period of the prior fiscal year. Non-GAAP operating margin, which excludes the impact of share-based compensation expenses, for the quarter was 13.8% compared to 13.5% in the same period of the prior fiscal year.
Net income attributable to New Oriental for the quarter was
Non-GAAP net income attributable to New Oriental for the quarter was
Capital expenditures for the quarter were
As of
New Oriental's deferred revenue balance, which is cash collected from registered students for courses, and recognized proportionally as revenue as the instructions are delivered, as of
Financial Results for the Nine Months Ended
For the first nine months of fiscal year 2013, New Oriental reported net revenues of
Total student enrollments in academic subjects tutoring and test preparation courses in the first nine months of fiscal year 2013 increased by 5.7% to approximately 1,981,300 from approximately 1,875,300 in the same period of the prior fiscal year.
Income from operations for the first nine months of fiscal year 2013 was
Operating margin for the first nine months of fiscal year 2013 was 13.6%, compared to 19.4% for the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses, for the first nine months of fiscal year 2013 was 16.4%, compared to 22.3% for the same period of the prior fiscal year.
Net income attributable to New Oriental for the first nine months of fiscal year 2013 was
Non-GAAP net income attributable to New Oriental for the first nine months of fiscal year 2013 was
Outlook for
New Oriental expects its total net revenues in the fourth quarter of fiscal year 2013 (
Conference Call Information
New Oriental's management will host an earnings conference call at
Dial-in details for the earnings conference call are as follows:
US: |
+1-718-354-1231 |
Hong Kong: |
+852-2475-0994 |
UK: |
+44-20-3059-8139 |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call. The passcode is "New Oriental Earnings Call."
A replay of the conference call may be accessed by phone at the following number until
International: |
+61-2-8199-0299 |
Passcode: |
29330197 |
Additionally, a live and archived webcast of the conference call will be available at http://investor.neworiental.org.
About New Oriental
New Oriental is the largest provider of private educational services in
For more information about New Oriental, please visit http://english.neworiental.org.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the outlook for the fourth quarter of fiscal year 2013 and quotations from management in this announcement, as well as New Oriental's strategic and operational plans, contain forward-looking statements. New Oriental may also make written or oral forward-looking statements in its reports filed or furnished to the
About Non-GAAP Financial Measures
To supplement New Oriental's consolidated financial results presented in accordance with GAAP, New Oriental uses the following measures defined as non-GAAP financial measures by the
New Oriental believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses that may not be indicative of its operating performance from a cash perspective. New Oriental believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to New Oriental's historical performance and liquidity. New Oriental computes its non-GAAP financial measures using the same consistent method from quarter to quarter. New Oriental believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP measures is that they exclude share-based compensation charge that has been and will continue to be for the foreseeable future a significant recurring expense in our business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.
Contacts
For investor and media inquiries, please contact:
Mr.
Tel: +86-10-8591-1060
Email: neworiental@fticonsulting.com
Ms.
Tel: +86-10-6260-5568
Email: zhaosisi@xdf.cn
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
(In thousands) |
|||
As of February 28 |
As of November 30 |
||
2013 |
2012 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
ASSETS: |
|||
Current assets: |
|||
Cash and cash equivalents |
514,395 |
282,349 |
|
Restricted cash |
2,953 |
3,031 |
|
Term deposits |
50,129 |
48,068 |
|
Short term investments |
328,341 |
509,229 |
|
Accounts receivable, net |
6,166 |
4,174 |
|
Inventory |
21,376 |
21,264 |
|
Deferred tax assets, current |
7,059 |
6,463 |
|
Prepaid expenses and other current assets |
50,820 |
58,309 |
|
Amounts due from related parties, current |
2,176 |
1,998 |
|
Total current assets |
983,415 |
934,885 |
|
Property, plant and equipment, net |
246,708 |
244,520 |
|
Land use right, net |
4,507 |
4,532 |
|
Amounts due from related party, non-current |
1,061 |
1,060 |
|
Deferred tax assets, non-current |
3,686 |
1,647 |
|
Long term deposit |
15,464 |
12,832 |
|
Long term prepaid rent |
1,406 |
1,647 |
|
Intangible assets |
884 |
913 |
|
Goodwill |
3,707 |
3,704 |
|
Long term investments |
3,564 |
3,978 |
|
Total assets |
1,264,402 |
1,209,718 |
|
LIABILITIES AND EQUITY |
|||
Current liabilities: |
|||
Accounts payable (including accounts payable of the consolidated VIEs without recourse to New Oriental of US$9,956 and US$8,378 as of November 30, 2012 and February 28, 2013, respectively) |
8,355 |
9,958 |
|
Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated VIEs without recourse to New Oriental of US$80,910 and US$89,022 as of November 30, 2012 and February 28, 2013, respectively) |
98,457 |
96,917 |
|
Income tax payable (including income tax payable of the consolidated VIEs without recourse to New Oriental of US$16,085 and US$14,135 as of November 30, 2012 and February 28, 2013, respectively) |
15,745 |
13,011 |
|
Amounts due to related parties (including amounts due to related parties of the consolidated VIEs without recourse to New Oriental of US$985 and US$1,176 as of November 30, 2012 and February 28, 2013, respectively) |
1,176 |
985 |
|
Deferred revenue (including deferred revenue of the consolidated VIEs without recourse to New Oriental of US$274,821 and US$290,210 as of November 30, 2012 and February 28, 2013, respectively) |
293,860 |
278,040 |
|
Total current liabilities |
417,593 |
398,911 |
|
Deferred tax liabilities (including deferred tax liablities of the consolidated VIEs without recourse to New Oriental of US$1,846 and US$1,831 as of November 30, 2012 and February 28, 2013, respectively) |
1,831 |
1,846 |
|
Acquisition payable (including acquisiton payables of the consolidated VIEs without recourse to New Oriental of US$4,312 and US$4,384 as of November 30, 2012 and February 28, 2013, respectively) |
4,384 |
4,312 |
|
Total long-term liabilities |
6,215 |
6,158 |
|
Total liabilities |
423,808 |
405,069 |
|
Total shareholder's equity |
840,594 |
804,649 |
|
Total liabilities and shareholder's equity |
1,264,402 |
1,209,718 |
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Three Months |
For the Three Months |
||
2013 |
2012 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Net Revenues: |
|||
Educational Programs and services |
197,957 |
151,909 |
|
Books and others |
20,517 |
18,014 |
|
Total net revenues |
218,474 |
169,923 |
|
Operating costs and expenses (note 1): |
|||
Cost of revenues |
91,194 |
69,330 |
|
Selling and marketing |
31,615 |
27,620 |
|
General and administrative |
72,175 |
55,693 |
|
Total operating costs and expenses |
194,984 |
152,643 |
|
Operating income |
23,490 |
17,280 |
|
Other income, net |
8,393 |
7,057 |
|
Provision for income taxes |
(3,874) |
(1,220) |
|
Income from continuing operations |
28,009 |
23,117 |
|
Loss on discontinued operations, net of tax |
- |
(702) |
|
Net income attributable to New Oriental Education & Technology Group Inc. |
28,009 |
22,415 |
|
Net income (loss) per share attributable to New Oriental- |
|||
Income from continuing operations |
0.18 |
0.15 |
|
Loss on discontinued operations |
- |
(0.00) |
|
Net income (loss) per share attributable to New Oriental-Diluted |
|||
Income from continuing operations |
0.18 |
0.15 |
|
Loss on discontinued operations |
- |
(0.00) |
|
Net income (loss) per ADS attributable to New Oriental-Basic (note 2) |
|||
Income from continuing operations |
0.18 |
0.15 |
|
Loss on discontinued operations |
- |
(0.00) |
|
Net income (loss) per ADS attributable to New Oriental-Diluted (note 2) |
|||
Income from continuing operations |
0.18 |
0.15 |
|
Loss on discontinued operations |
- |
(0.00) |
|
Other comprehensive income, net of tax |
1,126 |
7,356 |
|
Comprehensive income |
29,135 |
29,771 |
|
Comprehensive income attributable to New Oriental Education & Technology Group Inc. |
29,135 |
29,771 |
|
Notes: |
|||
Note 1: Share-based compensation expenses (in thousands) are included in the operating costs and expenses as follows: |
|||
For the Three Months Ended February 28 |
For the Three Months Ended February 29 |
||
2013 |
2012 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Cost of revenues |
- |
- |
|
Selling and marketing |
- |
- |
|
General and administrative |
6,726 |
5,628 |
|
Total |
6,726 |
5,628 |
|
Note 2: Each ADS represents one common share. |
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Three Months Ended February 28 |
For the Three Months Ended February 29 |
||
2013 |
2012 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
General and administrative expenses |
72,175 |
55,693 |
|
Share-based compensation expense in general and administrative expenses |
6,726 |
5,628 |
|
Non-GAAP general and administrative expenses |
65,449 |
50,065 |
|
Total operating costs and expenses |
194,984 |
152,643 |
|
Share-based compensation expenses |
6,726 |
5,628 |
|
Non-GAAP operating costs and expenses |
188,258 |
147,015 |
|
Operating income |
23,490 |
17,280 |
|
Share-based compensation expenses |
6,726 |
5,628 |
|
Non-GAAP operating income |
30,216 |
22,908 |
|
Operating margin |
10.8% |
10.2% |
|
Non-GAAP operating margin |
13.8% |
13.5% |
|
Net income attributable to New Oriental |
28,009 |
22,415 |
|
Share-based compensation expense |
6,726 |
5,628 |
|
Non-GAAP net income |
34,735 |
28,043 |
|
Net income per ADS attributable to New Oriental- Basic (note 1) |
0.18 |
0.14 |
|
Net income per ADS attributable to New Oriental- Diluted (note 1) |
0.18 |
0.14 |
|
Non-GAAP net income per ADS attributable to New Oriental - Basic (note 1) |
0.22 |
0.18 |
|
Non-GAAP net income per ADS attributable to New Oriental - Diluted (note 1) |
0.22 |
0.18 |
|
Weighted average shares used in calculating basic net income per ADS (note 1) |
155,907,570 |
154,781,265 |
|
Weighted average shares used in calculating diluted net income per ADS (note 1) |
158,344,168 |
156,958,280 |
|
Non-GAAP Income per share - basic |
0.22 |
0.18 |
|
Non-GAAP Income per share - diluted |
0.22 |
0.18 |
|
Note 1: Each ADS represents one common share. |
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Nine Months Ended February 28 |
For the Nine Months Ended February 29 |
||
2013 |
2012 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Net Revenues: |
|||
Educational Programs and services |
655,096 |
513,944 |
|
Books and others |
65,113 |
50,023 |
|
Total net revenues |
720,209 |
563,967 |
|
Operating costs and expenses (note 1): |
|||
Cost of revenues |
290,089 |
217,382 |
|
Selling and marketing |
105,432 |
79,949 |
|
General and administrative |
226,500 |
157,430 |
|
Total operating costs and expenses |
622,021 |
454,761 |
|
Operating income |
98,188 |
109,206 |
|
Other income, net |
23,312 |
18,597 |
|
Provision for income taxes |
(13,001) |
(9,526) |
|
Income from continuing operations |
108,499 |
118,277 |
|
Loss on discontinued operations, net of tax |
(407) |
(1,839) |
|
Net income attributable to New Oriental Education & Technology Group Inc. |
108,092 |
116,438 |
|
Net income (loss) per share attributable to New Oriental- Basic |
|||
Income from continuing operations |
0.70 |
0.77 |
|
Loss on discontinued operations |
(0.00) |
(0.01) |
|
Net income (loss) per share attributable to New Oriental- Diluted |
|||
Income from continuing operations |
0.69 |
0.75 |
|
Loss on discontinued operations |
(0.00) |
(0.01) |
|
Net income (loss) per ADS attributable to New Oriental- Basic (note 2) |
|||
Income from continuing operations |
0.70 |
0.77 |
|
Loss on discontinued operations |
(0.00) |
(0.01) |
|
Net income (loss) per ADS attributable to New Oriental- Diluted (note 2) |
|||
Income from continuing operations |
0.69 |
0.75 |
|
Loss on discontinued operations |
(0.00) |
(0.01) |
|
Other comprehensive income, net of tax |
17,129 |
15,117 |
|
Comprehensive income |
125,221 |
131,555 |
|
Comprehensive income attributable to New Oriental Education & Technology Group Inc. |
125,221 |
131,555 |
|
Notes: |
|||
Note 1: Share-based compensation expenses (in thousands) are included in the operating costs and expenses as follows: |
|||
For the Nine Months Ended February 28 |
For the Nine Months Ended February 29 |
||
2013 |
2012 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Cost of revenues |
- |
216 |
|
Selling and marketing |
- |
- |
|
General and administrative |
20,247 |
16,458 |
|
Total |
20,247 |
16,674 |
|
Note 2: Each ADS represents one common share. |
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Nine Months Ended February 28 |
For the Nine Months Ended February 29 |
||
2013 |
2012 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
General and administrative expenses |
226,500 |
157,430 |
|
Share-based compensation expense in general and administrative expenses |
20,247 |
16,458 |
|
Non-GAAP general and administrative expenses |
206,253 |
140,972 |
|
Total operating costs and expenses |
622,021 |
454,761 |
|
Share-based compensation expenses |
20,247 |
16,674 |
|
Non-GAAP operating costs and expenses |
601,774 |
438,087 |
|
Operating income |
98,188 |
109,206 |
|
Share-based compensation expenses |
20,247 |
16,674 |
|
Non-GAAP operating income |
118,435 |
125,880 |
|
Operating margin |
13.6% |
19.4% |
|
Non-GAAP operating margin |
16.4% |
22.3% |
|
Net income attributable to New Oriental |
108,092 |
116,438 |
|
Share-based compensation expense |
20,247 |
16,674 |
|
Non-GAAP net income |
128,339 |
133,112 |
|
Net income per ADS attributable to New Oriental- Basic (note 1) |
0.69 |
0.75 |
|
Net income per ADS attributable to New Oriental- Diluted (note 1) |
0.68 |
0.74 |
|
Non-GAAP net income per ADS attributable to New Oriental - Basic (note 1) |
0.82 |
0.86 |
|
Non-GAAP net income per ADS attributable to New Oriental - Diluted (note 1) |
0.81 |
0.85 |
|
Weighted average shares used in calculating basic net income per ADS (note 1) |
155,779,273 |
154,511,653 |
|
Weighted average shares used in calculating diluted net income per ADS (note 1) |
157,840,299 |
156,817,159 |
|
Non-GAAP Income per share - basic |
0.82 |
0.86 |
|
Non-GAAP Income per share - diluted |
0.81 |
0.85 |
|
Note 1: Each ADS represents one common share. |
SOURCE