View printer-friendly version |
<< Back |
New Oriental Announces Results for the Third Fiscal Quarter Ended February 28, 2015
|
Financial Highlights for the Third Fiscal Quarter Ended
- Total net revenues increased by 13.1% year-over-year to
US$287.7 million for the third fiscal quarter of 2015. Total net revenues would have increased 14.6% if includingUS$3.7 million of temporarily deferred revenue resulting from the Company's new customer loyalty programs[1]. - Income from operations increased by 2.4% year-over-year to
US$31.4 million for the third fiscal quarter of 2015. Income from operations would have been approximatelyUS$35.1 million if not for the accounting effects of the Company's new customer loyalty programs. - Net income attributable to New Oriental decreased by 2.6% year-over-year to
US$41.0 million for the third fiscal quarter of 2015.
[1] Beginning in the second quarter of fiscal year 2015, the Company started implementing customer loyalty programs to encourage repeat business. Under the new programs, when customers purchase academic subjects tutoring and test preparation courses, they will be able to earn points equivalent to 2-5% of their total spending, which can be used to pay for future tuition fees over the next two years. The Company uses the deferred revenue method to recognize revenues for customer loyalty programs under U.S. GAAP. The portion of revenues associated with the issued points is deferred until the points are redeemed or expired. The revenues deferred are expected to be recognized when the points are redeemed and the associated classes are taken or when expired after two years. |
Key Financial Results
(in thousands US$, except per ADS(1) data) |
3Q FY2015 |
3Q FY2014 |
% of change |
Net revenues |
287,733 |
254,407 |
13.1% |
Operating income |
31,387 |
30,655 |
2.4% |
Non-GAAP operating income(2) |
35,854 |
36,015 |
-0.4% |
Net income attributable to New Oriental |
40,967 |
42,080 |
-2.6% |
Non-GAAP net income attributable to New Oriental(2) |
45,434 |
47,440 |
-4.2% |
Net income per ADS attributable to New Oriental - basic |
0.26 |
0.27 |
-2.5% |
Net income per ADS attributable to New Oriental - diluted |
0.26 |
0.27 |
-1.7% |
Non-GAAP net income per ADS attributable to New Oriental |
0.29 |
0.30 |
-4.0% |
Non-GAAP net income per ADS attributable to New Oriental |
0.29 |
0.30 |
-2.9% |
(in thousands US$, except per ADS(1) data) |
9M FY2015 |
9M FY2014 |
% of change |
Net revenues |
917,958 |
851,400 |
7.8% |
Operating income |
128,926 |
166,787 |
-22.7% |
Non-GAAP operating income(2) |
141,500 |
182,912 |
-22.6% |
Net income attributable to New Oriental |
155,717 |
172,822 |
-9.9% |
Non-GAAP net income attributable to New Oriental(2) |
168,291 |
188,947 |
-10.9% |
Net income per ADS attributable to New Oriental - basic |
0.99 |
1.11 |
-10.5% |
Net income per ADS attributable to New Oriental - diluted |
0.99 |
1.10 |
-9.8% |
Non-GAAP net income per ADS attributable to New Oriental |
1.07 |
1.21 |
-11.5% |
Non-GAAP net income per ADS attributable to New Oriental |
1.06 |
1.20 |
-11.2% |
(1) Each ADS represents one common share. |
(2) New Oriental provides net income attributable to New Oriental, operating income, and net income per ADS attributable to New Oriental on a non-GAAP basis that excludes share-based compensation expenses to provide supplemental information regarding its operating performance. For more information on these non-GAAP financial measures, please see the section captioned "About Non-GAAP Financial Measures" and the tables captioned "Reconciliations of Non-GAAP Measures to the Most Comparable GAAP Measures" set forth at the end of this release. |
(3) The Non-GAAP net income per ADS is computed using Non-GAAP net income and the same number of shares and ADSs used in GAAP basic and diluted EPS calculation. |
Operating Highlights for the Third Fiscal Quarter Ended
- Total student enrollments in academic subjects tutoring and test preparation courses increased slightly to 603,000 for the third fiscal quarter of 2015.
- The total number of schools and learning centers was 722 as of
February 28, 2015 , an increase of 22 compared to 700 as ofFebruary 28, 2014 , and an increase of 9 compared to 713 as ofNovember 30, 2014 . New Oriental built a net of 6 learning centers in the quarter. In addition, the Company acquired a kindergarten chain, which has 3 schools in the city ofQingdao . The total number of schools increased to 60 and the total number of learning centers to 662 as ofFebruary 28, 2015 .
Mr. Yu continued, "During the third quarter we also made encouraging progress in executing our "Optimize the Market" strategy. To further penetrate into the existing markets, we added a net of six learning centers and expanded some existing learning centers by adding a total of over 2,500 square meters of additional classroom area. Further, we made solid progress in building our online and offline integrated education ecosystem. We are rolling out the O2O Two-way Interactive Education System for our K-12 after-school tutoring program in most of our existing cities. Also, our online business continued to expand rapidly as evidenced by revenue growth of approximately 39% in koolearn.com, our pure online education platform, as well as registered users growth of more than 200% and paid users growth of more than 110%."
Recent Developments
In a separate press release issued today the Company announced a transition in the role of Chief Financial Officer. Mr.
Completion of Share Repurchase Program
In
Financial Results for the Third Fiscal Quarter Ended
Net Revenues
For the third fiscal quarter of 2015, New Oriental reported net revenues of
Total student enrollments in academic subjects tutoring and test preparation courses in the third fiscal quarter of 2015 increased slightly to approximately 603,000.
Operating Costs and Expenses
Operating costs and expenses for the quarter were
- Cost of revenues increased by 17.0% year-over-year to
US$126.1 million , primarily due to increases in teachers' compensation for more teaching hours. - Selling and marketing expenses increased by 10.0 % year-over-year to
US$41.7 million , primarily due to an increase in selling and marketing staff's compensation. - General and administrative expenses for the quarter increased by 13.4% year-over-year to
US$88.5 million . Non-GAAP general and administrative expenses, which exclude share-based compensation expenses, wereUS$84.2 million , representing a 15.8% increase year-over-year, primarily due to increases in R&D expenses and human resources expenses related to the development of our online and offline integrated education ecosystem.
Total share-based compensation expenses, which were allocated to related operating costs and expenses, decreased by 16.7% to
Operating Income and Operating Margin
Income from operations was
Operating margin for the quarter was 10.9%, compared to 12.0% in the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses, for the quarter was 12.5%, compared to 14.2% in the same period of the prior fiscal year.
Net Income and EPS
Net income attributable to New Oriental for the quarter was
Non-GAAP Net Income and Non-GAAP EPS
Non-GAAP net income attributable to New Oriental for the quarter was
Cash Flow
Net operating cash flow for the third fiscal quarter of 2015 was approximately
Balance Sheet
As of
New Oriental's deferred revenue balance, which is cash collected from registered students for courses and recognized proportionally as revenue as the instructions are delivered, at the end of the third quarter of fiscal year 2015 was
Financial Results for the Nine Months Ended
For the first nine months of fiscal year 2015, New Oriental reported net revenues of
Total student enrollments in academic subjects tutoring and test preparation courses in the first nine months of fiscal year 2015 increased by 1.2% to approximately 2,112,900.
Income from operations for the first nine months of fiscal year 2015 was
Operating margin for the first nine months of fiscal year 2015 was 14.0%, compared to 19.6% for the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses for the first nine months of fiscal year 2015, was 15.4%, compared to 21.5% for the same period of the prior fiscal year.
Net income attributable to New Oriental for the first nine months of fiscal year 2015 was
Non-GAAP net income attributable to New Oriental for the first nine months of fiscal year 2015 was
Outlook for Fourth Quarter of Fiscal Year 2015
New Oriental expects total net revenues in the fourth quarter of fiscal year 2015 (
If not including the deduction of approximately
This forecast reflects New Oriental's current and preliminary view, which is subject to change.
Conference Call Information
New Oriental's management will host an earnings conference call at
Dial-in details for the earnings conference call are as follows:
US: |
+1-845-675-0437 |
Hong Kong: |
+852-3018-6771 |
UK: |
+44-20-3059-8139 |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call. The passcode is "New Oriental Earnings Call."
A replay of the conference call may be accessed by phone at the following number until
International: |
+61-2-8199-0299 |
Passcode: |
16179094 |
Additionally, a live and archived webcast of the conference call will be available at http://investor.neworiental.org.
About New Oriental
New Oriental is the largest provider of private educational services in
For more information about New Oriental, please visit http://english.neworiental.org.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the outlook for the fourth quarter of fiscal year 2015, quotations from management in this announcement, as well as New Oriental's strategic and operational plans, contain forward-looking statements. New Oriental may also make written or oral forward-looking statements in its reports filed or furnished to the
About Non-GAAP Financial Measures
To supplement New Oriental's consolidated financial results presented in accordance with GAAP, New Oriental uses the following measures defined as non-GAAP financial measures by the
New Oriental believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses that may not be indicative of its operating performance from a cash perspective. New Oriental believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to New Oriental's historical performance and liquidity. New Oriental computes its non-GAAP financial measures using the same consistent method from quarter to quarter. New Oriental believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP measures is that they exclude share-based compensation charge that has been and will continue to be for the foreseeable future a significant recurring expense in our business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.
Contacts
For investor and media inquiries, please contact:
In
Ms.
Tel: +852-3768-4537
Email: cara.obrien@fticonsulting.com
Ms.
Tel: +86-10-6260-5568
Email: zhaosisi@xdf.cn
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
(In thousands) |
|||
As of February 28 |
As of November 30 |
||
2015 |
2014 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
ASSETS: |
|||
Current assets: |
|||
Cash and cash equivalents |
411,929 |
451,686 |
|
Restricted cash, current |
1,284 |
497 |
|
Term deposits |
64,396 |
65,404 |
|
Short term investments |
583,456 |
541,435 |
|
Accounts receivable, net |
4,085 |
5,827 |
|
Inventory |
24,694 |
24,676 |
|
Deferred tax assets, current |
11,348 |
9,827 |
|
Prepaid expenses and other current assets |
85,018 |
80,294 |
|
Amounts due from related parties, current |
2,693 |
2,748 |
|
Total current assets |
1,188,903 |
1,182,394 |
|
Property, plant and equipment, net |
232,370 |
231,320 |
|
Land use rights, net |
4,243 |
4,359 |
|
Amounts due from related parties, non-current |
2,370 |
2,334 |
|
Deferred tax assets, non-current |
4,254 |
3,377 |
|
Long term deposit |
14,514 |
12,334 |
|
Long term prepaid rent |
543 |
742 |
|
Restricted cash, non-current |
1,995 |
1,701 |
|
Intangible assets |
4,196 |
716 |
|
Goodwill |
11,067 |
3,755 |
|
Long term investments |
301,468 |
305,822 |
|
Prepayment of an acquisition |
- |
1,883 |
|
Other non-current assets |
- |
3,581 |
|
Total assets |
1,765,923 |
1,754,318 |
|
LIABILITIES AND EQUITY |
|||
Current liabilities: |
|||
Accounts payable (including accounts payable of the consolidated |
15,737 |
11,689 |
|
Accrued expenses and other current liabilities (including accrued |
147,268 |
139,790 |
|
Income taxes payable (including income tax payable of the |
23,521 |
22,934 |
|
Amounts due to related party(including amounts due to related |
874 |
14 |
|
Deferred revenue (including deferred revenue of the consolidated |
424,906 |
440,746 |
|
Total current liabilities |
612,306 |
615,173 |
|
Deferred tax liabilities (including deferred tax liabilities of the |
2,530 |
1,703 |
|
Total long-term liabilities |
2,530 |
1,703 |
|
Total liabilities |
614,836 |
616,876 |
|
Noncontrolling interests |
3,704 |
- |
|
Total New Oriental Education & Technology Group Inc. |
1,147,383 |
1,137,442 |
|
Total shareholder's equity |
1,151,087 |
1,137,442 |
|
Total liabilities and shareholder's equity |
1,765,923 |
1,754,318 |
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Three Months Ended February 28 |
|||
2015 |
2014 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Net Revenues: |
|||
Educational programs and services |
262,041 |
228,191 |
|
Books and others |
25,692 |
26,216 |
|
Total net revenues |
287,733 |
254,407 |
|
Operating costs and expenses (note 1): |
|||
Cost of revenues |
126,111 |
107,767 |
|
Selling and marketing |
41,730 |
37,922 |
|
General and administrative |
88,505 |
78,063 |
|
Total operating costs and expenses |
256,346 |
223,752 |
|
Operating income (loss) |
31,387 |
30,655 |
|
Other income, net |
16,318 |
11,689 |
|
Benefits (Provision) for income taxes |
(6,333) |
192 |
|
Loss from equity method investment |
(453) |
(456) |
|
Income from continuing operations |
40,919 |
42,080 |
|
Net income |
40,919 |
42,080 |
|
Net loss attributable to the noncontrolling interests |
48 |
- |
|
Net income attributable to New Oriental Education & |
40,967 |
42,080 |
|
Net income per share attributable to New Oriental- |
0.26 |
0.27 |
|
Net income per share attributable to New Oriental- |
0.26 |
0.27 |
|
Net income per ADS attributable to New Oriental-Basic |
0.26 |
0.27 |
|
Net income per ADS attributable to New Oriental- |
0.26 |
0.27 |
|
Other comprehensive (loss) income, net of tax |
(19,183) |
(5,513) |
|
Comprehensive income |
21,784 |
36,567 |
|
Comprehensive income attributable to New Oriental |
21,784 |
36,567 |
|
Notes: |
|||
Note 1: Share-based compensation expenses (in thousands) are included in the operating costs and expenses as follows: |
|||
For the Three Months Ended February 28 |
|||
2015 |
2014 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Cost of revenues |
96 |
- |
|
Selling and marketing |
83 |
- |
|
General and administrative |
4,288 |
5,360 |
|
Total |
4,467 |
5,360 |
|
Note 2: Each ADS represents one common share. |
|||
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Three Months Ended February 28 |
|||
2015 |
2014 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
General and administrative expenses |
88,505 |
78,063 |
|
Share-based compensation expense in general |
4,288 |
5,360 |
|
Non-GAAP general and administrative |
84,217 |
72,703 |
|
Total operating costs and expenses |
256,346 |
223,752 |
|
Share-based compensation expenses |
4,467 |
5,360 |
|
Non-GAAP operating costs and expenses |
251,879 |
218,392 |
|
Operating income |
31,387 |
30,655 |
|
Share-based compensation expenses |
4,467 |
5,360 |
|
Non-GAAP operating income |
35,854 |
36,015 |
|
Operating margin |
10.9% |
12.0% |
|
Non-GAAP operating margin |
12.5% |
14.2% |
|
Net income attributable to New Oriental |
40,967 |
42,080 |
|
Share-based compensation expenses |
4,467 |
5,360 |
|
Non-GAAP net income |
45,434 |
47,440 |
|
Net income per ADS attributable to New |
0.26 |
0.27 |
|
Net income per ADS attributable to New |
0.26 |
0.27 |
|
Non-GAAP net income per ADS attributable |
0.29 |
0.30 |
|
Non-GAAP net income per ADS attributable |
0.29 |
0.30 |
|
Weighted average shares used in calculating |
155,993,002 |
156,297,278 |
|
Weighted average shares used in calculating |
156,874,791 |
158,378,574 |
|
Non-GAAP income per share - basic |
0.29 |
0.30 |
|
Non-GAAP income per share - diluted |
0.29 |
0.30 |
|
Note 1: Each ADS represents one common share. |
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Nine Months Ended February 28 |
|||
2015 |
2014 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Net Revenues: |
|||
Educational programs and services |
835,363 |
769,959 |
|
Books and others |
82,595 |
81,441 |
|
Total net revenues |
917,958 |
851,400 |
|
Operating costs and expenses (note 1): |
|||
Cost of revenues |
389,188 |
337,850 |
|
Selling and marketing |
135,450 |
117,396 |
|
General and administrative |
264,394 |
229,367 |
|
Total operating costs and expenses |
789,032 |
684,613 |
|
Operating income |
128,926 |
166,787 |
|
Other income, net |
49,226 |
31,618 |
|
- |
|||
Provision for income taxes |
(21,751) |
(24,130) |
|
Loss from equity method investment |
(732) |
(1,453) |
|
Income from continuing operations |
155,669 |
172,822 |
|
Loss on discontinued operations, net of tax |
- |
- |
|
Net income (loss) |
155,669 |
172,822 |
|
Net loss attributable to the noncontrolling interests |
48 |
- |
|
Net income attributable to New Oriental Education & |
155,717 |
172,822 |
|
Net income per share attributable to New Oriental- |
0.99 |
1.11 |
|
Net income per share attributable to New Oriental- |
0.99 |
1.10 |
|
Net income per ADS attributable to New Oriental-Basic |
0.99 |
1.11 |
|
Net income per ADS attributable to New Oriental- |
0.99 |
1.10 |
|
Other comprehensive income, net of tax |
5,599 |
2,400 |
|
Comprehensive income |
161,316 |
175,222 |
|
Comprehensive income attributable to New Oriental |
161,316 |
175,222 |
Notes: |
|||
Note 1: Share-based compensation expenses (in thousands) are included in the operating costs and expenses as follows: |
|||
For the Nine Months Ended February 28 |
|||
2015 |
2014 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
Cost of revenues |
295 |
- |
|
Selling and marketing |
253 |
- |
|
General and administrative |
12,026 |
16,125 |
|
Total |
12,574 |
16,125 |
|
Note 2: Each ADS represents one common share. |
|||
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. |
|||
RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES |
|||
(In thousands except for per share and per ADS amounts) |
|||
For the Nine Months Ended February 28 |
|||
2015 |
2014 |
||
(Unaudited) |
(Unaudited) |
||
USD |
USD |
||
General and administrative expenses |
264,394 |
229,367 |
|
Share-based compensation expense in |
12,026 |
16,125 |
|
Non-GAAP general and administrative |
252,368 |
213,242 |
|
Total operating costs and expenses |
789,032 |
684,613 |
|
Share-based compensation expenses |
12,574 |
16,125 |
|
Non-GAAP operating costs and |
776,458 |
668,488 |
|
Operating income |
128,926 |
166,787 |
|
Share-based compensation expenses |
12,574 |
16,125 |
|
Non-GAAP operating income |
141,500 |
182,912 |
|
Operating margin |
14.0% |
19.6% |
|
Non-GAAP operating margin |
15.4% |
21.5% |
|
Net income attributable to New Oriental |
155,717 |
172,822 |
|
Share-based compensation expenses |
12,574 |
16,125 |
|
Non-GAAP net income |
168,291 |
188,947 |
|
Net income per ADS attributable to |
0.99 |
1.11 |
|
Net income per ADS attributable to |
0.99 |
1.10 |
|
Non-GAAP net income per ADS |
1.07 |
1.21 |
|
Non-GAAP net income per ADS |
1.06 |
1.20 |
|
Weighted average shares used in |
156,745,702 |
155,752,666 |
|
Weighted average shares used in |
157,615,286 |
157,773,251 |
|
Non-GAAP income per share - basic |
1.07 |
1.21 |
|
Non-GAAP income per share - diluted |
1.06 |
1.20 |
|
Note 1: Each ADS represents one common share. |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/new-oriental-announces-results-for-the-third-fiscal-quarter-ended-february-28-2015-300069184.html
SOURCE