Press Release

Printer Friendly Version  View printer-friendly version
<< Back
New Oriental Announces Results for the Second Fiscal Quarter Ended November 30, 2014
01/20/2015 at 3:15 AM EST
Quarterly Net Revenues Increased by 13.4% Year-Over-Year
Quarterly Enrollments Increased by 10.0% Year-Over-Year

BEIJING, Jan. 20, 2015 /PRNewswire/ -- New Oriental Education and Technology Group Inc. (the "Company" or "New Oriental") (NYSE: EDU), the largest provider of private educational services in China, today announced its unaudited financial results for the fiscal quarter ended November 30, 2014, which is the second quarter of New Oriental's fiscal year 2015.   

Financial Highlights for the Second Fiscal Quarter Ended November 30, 2014

  • Total net revenues increased 13.4% year-over-year to US$236.2 million for the second fiscal quarter of 2015. Total net revenues would have increased 15.4% if including US$4.1 million of temporarily deferred revenue resulting from the Company's new customer loyalty programs[1].
  • Loss from operations was US$13.0 million, compared to income from operations of US$0.7 million in the same period of the prior fiscal year. Loss from operations would have been approximately US$8.9 million if not for the accounting effects of the Company's new customer loyalty programs.
  • Net income attributable to New Oriental decreased by 44.0% year-over-year to US$2.4 million.

[1] Beginning in the second quarter of fiscal year 2015, the Company started implementing customer loyalty programs to encourage repeat business. Under the new programs, when customers purchase academic subjects tutoring and test preparation courses, they will be able to earn points equivalent to 2-5% of their total spending, which can be used to pay for future tuition fees over the next two years. The Company uses the deferred revenue method to recognize revenues for customer loyalty programs under U.S. GAAP. The portion of revenues associated with the issued points is deferred until the points are redeemed or expired. The revenues deferred are expected to be recognized when the points are redeemed and the associated classes are taken or when expired after two years. 

 

Key Financial Results








(in thousands US$, except per ADS(1) data)

2Q FY2015

2Q FY2014

% of change

Net revenues

236,243

208,330

13.4%

Operating income/(loss)

-12,982

664


Non-GAAP operating income/(loss) (2)

-7,640

6,049


Net income attributable to New Oriental

2,390

4,266

-44.0%

Non-GAAP net income attributable to New Oriental(2)

7,732

9,651

-19.9%

Net income per ADS attributable to New Oriental - basic

0.02

0.03

-44.2%

Net income per ADS attributable to New Oriental - diluted

0.02

0.03

-43.8%

Non-GAAP net income per ADS attributable to New Oriental - basic(2)(3)

0.05

0.06

-20.2%

Non-GAAP net income per ADS attributable to New Oriental - diluted(2)(3)

0.05

0.06

-24.9%





(in thousands US$, except per ADS(1) data)

1H FY2015

1H FY2014

% of change

Net revenues

630,225

596,993

5.6%

Operating income

97,539

136,132

-28.3%

Non-GAAP operating income(2)

105,646

146,897

-28.1%

Net income attributable to New Oriental

114,750

130,742

-12.2%

Non-GAAP net income attributable to New Oriental(2)

122,857

141,507

-13.2%

Net income per ADS attributable to New Oriental - basic

0.73

0.84

-13.1%

Net income per ADS attributable to New Oriental - diluted

0.73

0.83

-12.5%

Non-GAAP net income per ADS attributable to New Oriental - basic(2)(3)

0.78

0.91

-14.1%

Non-GAAP net income per ADS attributable to New Oriental - diluted(2)(3)

0.77

0.90

-13.8%





(1) Each ADS represents one common share.
(2) New Oriental provides net income attributable to New Oriental, operating income, and net income per ADS attributable to New Oriental on a non-GAAP basis that excludes share-based compensation expenses to provide supplemental information regarding its operating performance. For more information on these non-GAAP financial measures, please see the section captioned "About Non-GAAP Financial Measures" and the tables captioned "Reconciliations of Non-GAAP Measures to the Most Comparable GAAP Measures" set forth at the end of this release.

(3) The Non-GAAP net income per ADS is computed using Non-GAAP net income and the same number of shares and ADSs used in GAAP basic and diluted EPS calculation.

Operating Highlights for the Second Fiscal Quarter Ended November 30, 2014

  • Total student enrollments in academic subjects tutoring and test preparation courses increased by 10.0% year-over-year to approximately 621,500 for the second fiscal quarter of 2015.
  • The total number of schools and learning centers was 713 as of November 30, 2014, an increase of two compared to 711 as of November 30, 2013, and an increase of two compared to 711 as of August 31, 2014. The total number of schools was 57 as of November 30, 2014.

Michael Yu, New Oriental's Chairman and Chief Executive Officer, commented, "We are pleased to have achieved steady recovery in both the top-line and total student enrollments in the second quarter. Revenues increased 13.4% and the growth would have been as high as 15.4% if including temporarily deferred revenue resulting from our new customer loyalty programs. Our student enrollments had a strong pick-up of 10% year-over-year to over 621,500 even though the second quarter is traditionally slow for our business and this was driven by the strong performance of our U-Can middle and high school all-subjects after-school tutoring business which grew approximately 40%. Further, we began to roll out the new POP Kids program across the country in the second quarter as planned. Our revamp of this business has been proven quite successful as it resulted in stronger revenue performance and enrollment growth of more than 13%. We expect the strong momentum of our K-12 after-school tutoring business will continue which is important as we move towards peak season in the second half of fiscal year 2015."

Mr. Yu continued, "It is important to note that in the second quarter we were very focused on executing our 'Optimize the Market' strategy. In our drive to add capacity in appropriate markets, we added a net of two learning centers during the second quarter. Also, our online business experienced rapid growth as we progressed in building our online and offline integrated education ecosystem. For example, koolearn.com, our online education platform, recorded an increase of more than 56% in revenue to approximately US$11.1 million and a 52% increase in registered users to over 256,700. Also, we have partnered with Tencent and launched a mobile app named 'uDA,' leveraging our rich resources in terms of content and educational research as well as Tencent's technological expertise and online penetration. We believe 'uDA' will help middle school and college students improve their study experience and efficiency through its three-pronged approach -- Question Scanner, Smart Push Exercises and Interactive Tutoring. We are upgrading the app and target the roll out of new services in more subjects in 2015."

Louis T. Hsieh, New Oriental's President and Chief Financial Officer, commented, "It is very encouraging that our highest-potential business lines maintained healthy growth in the second quarter. Overseas test preparation and overseas study consulting businesses together recorded a year-over-year gross revenue before sales tax growth of about 16.4% to approximately US$90.6 million, while our K-12 after-school tutoring business recorded year-over-year gross revenue before sales tax growth of about 16% to approximately US$97.2 million. We also made a great deal of progress in building out our online and offline integrated education ecosystem. To be sure, fiscal 2015 is an important investment year and while this will have an impact on our annual operating margin and net income, we do believe that the great effort we made in diversifying our business model will better position New Oriental to deliver more sustainable revenue and profitability growth well into the future."

Recent Developments

In December 2014, the Company acquired 100% equity interest in a kindergarten chain in the city of Qingdao with three schools and approximately 700 students. The Company views this acquisition as a strategic fit with its "one-stop" education ecosystem business model and believes that it will increase New Oriental's presence in the pre-school market in China and will eventually support the Company's POP Kids and U-Can middle and high school tutoring businesses. The transaction was completed in December 2014 and the kindergarten's financial results will be consolidated into New Oriental's results from the third fiscal quarter ended February 30, 2015.

Financial Results for the Second Fiscal Quarter Ended November 30, 2014

Net Revenues

For the second fiscal quarter of 2015, New Oriental reported net revenues of US$236.2 million, representing a 13.4% increase year-over-year. Net revenues from educational programs and services for the second fiscal quarter were US$212.0 million, representing a 12.5% increase year-over-year. The growth was mainly driven by an increase in student enrollments in academic subjects tutoring and test preparation courses.

Total student enrollments in academic subjects tutoring and test preparation courses in the second fiscal quarter of 2015 increased by 10.0% year-over-year to approximately 621,500.

Operating Costs and Expenses

Operating costs and expenses for the quarter were US$249.2 million, representing a 20.0% increase year-over-year. Non-GAAP operating costs and expenses for the quarter, which exclude share-based compensation expenses, were US$243.9 million, representing a 20.6% increase year-over-year.

  • Cost of revenues increased by 17.6% year-over-year to US$114.6 million, primarily due to increases in teachers' compensation which is in line with the revenue growth.
  • Selling and marketing expenses increased by 20.1% year-over-year to US$44.2 million, primarily due to increases in selling and marketing staff's compensation and brand promotion expenses.
  • General and administrative expenses for the quarter increased by 23.2% year-over-year to US$90.4 million. Non-GAAP general and administrative expenses, which exclude share-based compensation expenses, were US$85.5 million, representing a 25.6% increase year-over-year, primarily due to headcount increase.

Total share-based compensation expenses, which were allocated to related operating costs and expenses, decreased by 0.8% to US$5.3 million in the second fiscal quarter of 2015.

Operating Income and Operating Margin

Loss from operations was US$13.0 million, compared to an income of US$0.7 million in the same period of the prior fiscal year. Non-GAAP loss from operations for the quarter was US$7.6 million, compared to non-GAAP income from operations of US$6.0 million in the same period of the prior fiscal year.

Operating margin for the quarter was negative 5.5%, compared to 0.3% in the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses, for the quarter was negative 3.2%, compared to 2.9% in the same period of the prior fiscal year.

Net Income and EPS

Net income attributable to New Oriental for the quarter was US$2.4 million, representing a 44.0% decrease from the same period of the prior fiscal year. Basic and diluted earnings per ADS attributable to New Oriental were US$0.02 and US$0.02, respectively.

Non-GAAP Net Income and Non-GAAP EPS

Non-GAAP net income attributable to New Oriental for the quarter was US$7.7 million, representing a 19.9% decrease from the same period of the prior fiscal year. Non-GAAP basic and diluted earnings per ADS attributable to New Oriental were US$0.05 and US$0.05, respectively.

Cash Flow

Net operating cash flow for the second fiscal quarter of 2015 was approximately US$26.7 million. Capital expenditures for the quarter were US$15.2 million, which were primarily attributable to the opening of 15 new learning centers and renovations at existing learning centers.

Balance Sheet

As of November 30, 2014, New Oriental had cash and cash equivalents of US$451.7 million, as compared to US$547.9 million as of August 31, 2014. In addition, the Company had US$65.4 million in term deposits, US$541.4 million in short-term investment and US$254.3 million in long-term held-to-maturity investments consisting of trusts guaranteed by a bank with the maturity date more than one year from the date of purchase as of November 30, 2014.

Financial Results for the Six Months Ended November 30, 2014

For the first six months of fiscal year 2015, New Oriental reported net revenues of US$630.2 million, representing a 5.6% increase year-over-year.

Total student enrollments in academic subjects tutoring and test preparation courses in the first six months of fiscal year 2015 increased by 1.7% to approximately 1,510,000.

Income from operations for the first six months of fiscal year 2015 was US$97.5 million, representing a 28.3% decrease year-over-year. Non-GAAP income from operations for the first six months of fiscal year 2015 was US$105.6 million, representing a 28.1% decrease year-over-year.

Operating margin for the first six months of fiscal year 2015 was 15.5%, compared to 22.8% for the same period of the prior fiscal year. Non-GAAP operating margin, which excludes share-based compensation expenses for the first six months of fiscal year 2015, was 16.8%, compared to 24.6% for the same period of the prior fiscal year.

Net income attributable to New Oriental for the first six months of fiscal year 2015 was US$114.8 million, representing a 12.2% decrease year-over-year. Basic and diluted net income per ADS attributable to New Oriental for the first six months of fiscal year 2015 amounted to US$0.73 and US$0.73, respectively.

Non-GAAP net income attributable to New Oriental for the first six months of fiscal year 2015 was US$122.9 million, representing a 13.2% decrease year-over-year. Non-GAAP basic and diluted net income per ADS attributable to New Oriental for the first six months of fiscal year 2015 amounted to US$0.78 and US$0.77, respectively.

Outlook for Third Quarter of Fiscal Year 2015

New Oriental expects total net revenues in the third quarter of fiscal year 2015 (December 1, 2014 to February 28, 2015) to be in the range of US$279.8 million to US$290.0 million, representing year-over-year growth in the range of 10% to 14%.

If not including the deduction of approximately US$5 million revenue that will be deferred resulting from the Company's new customer loyalty programs and the impact from the recent depreciation of Renminbi against the U.S. Dollar, the projected revenue growth rate is expected to be in the range of 15% to 19% for the third quarter of fiscal year 2015.

This forecast reflects New Oriental's current and preliminary view, which is subject to change.

Conference Call Information

New Oriental's management will host an earnings conference call at 8 AM on January 20, 2015, U.S. Eastern Time (9 PM on January 20, 2015, Beijing/Hong Kong Time).

Dial-in details for the earnings conference call are as follows:

US: +1-845-675-0437
Hong Kong: +852-3018-6771
UK: +44-20-3059-8139

Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call. The passcode is "New Oriental Earnings Call."

A replay of the conference call may be accessed by phone at the following number until January 28, 2015:

International: +61-2-8199-0299
Passcode: 56862803

Additionally, a live and archived webcast of the conference call will be available at http://investor.neworiental.org.

About New Oriental

New Oriental is the largest provider of private educational services in China based on the number of program offerings, total student enrollments and geographic presence. New Oriental offers a wide range of educational programs, services and products consisting primarily of English and other foreign language training, test preparation courses for major admissions and assessment tests in the United States, the PRC and Commonwealth countries, primary and secondary school education, development and distribution of educational content, software and other technology, and online education. New Oriental's ADSs, each of which represents one common share, currently trade on the New York Stock Exchange under the symbol ''EDU.''

For more information about New Oriental, please visit http://english.neworiental.org.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the outlook for the third quarter of fiscal year 2015, quotations from management in this announcement, as well as New Oriental's strategic and operational plans, contain forward-looking statements. New Oriental may also make written or oral forward-looking statements in its reports filed or furnished to the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about New Oriental's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: our ability to attract students without a significant decrease in course fees; our ability to continue to hire, train and retain qualified teachers; our ability to maintain and enhance our "New Oriental" brand; our ability to effectively and efficiently manage the expansion of our school network and successfully execute our growth strategy; the outcome of ongoing, or any future, litigation or arbitration, including those relating to copyright and other intellectual property rights; competition in the private education sector in China; changes in our revenues and certain cost or expense items as a percentage of our revenues; the expected growth of the Chinese private education market; Chinese governmental policies relating to private educational services and providers of such services; health epidemics and other outbreaks in China; and general economic conditions in China. Further information regarding these and other risks is included in our annual report on Form 20-F and other documents filed with the Securities and Exchange Commission. New Oriental does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of this press release, and New Oriental undertakes no duty to update such information, except as required under applicable law.

About Non-GAAP Financial Measures

To supplement New Oriental's consolidated financial results presented in accordance with GAAP, New Oriental uses the following measures defined as non-GAAP financial measures by the SEC: net income excluding share-based compensation expenses, operating income excluding share-based compensation expenses, operating costs and expenses excluding share-based compensation expenses, general and administrative expenses excluding share-based compensation expenses, operating margin excluding share-based compensation expenses, and basic and diluted net income per ADS and per share excluding share-based compensation expenses. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the tables captioned "Reconciliations of non-GAAP measures to the most comparable GAAP measures" set forth at the end of this release.

New Oriental believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses that may not be indicative of its operating performance from a cash perspective. New Oriental believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to New Oriental's historical performance and liquidity. New Oriental computes its non-GAAP financial measures using the same consistent method from quarter to quarter. New Oriental believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP measures is that they exclude share-based compensation charge that has been and will continue to be for the foreseeable future a significant recurring expense in our business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.

Contacts

For investor and media inquiries, please contact:

In China:

Ms. Cara O'Brien
FTI Consulting
Tel: +852-3768-4537
Email: cara.obrien@fticonsulting.com

Ms. Sisi Zhao
New Oriental Education and Technology Group Inc.
Tel: +86-10-6260-5568
Email: zhaosisi@xdf.cn

NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)


As of November 30


As of August 31

2014


2014

(Unaudited)


(Unaudited)


USD


USD

ASSETS:




Current assets:




Cash and cash equivalents

451,686


547,855

Restricted cash, current

497


741

Term deposits

65,404


55,570

Short term investments

541,435


549,467

Accounts receivable, net

5,827


3,375

Inventory

24,676


24,076

Deferred tax assets, current

9,827


9,520

Prepaid expenses and other current assets

80,294


83,446

Amounts due from related parties, current

2,748


3,089

Total current assets

1,182,394


1,277,139





Property, plant and equipment, net

231,320


230,812

Land use rights, net

4,359


4,388

Amounts due from related parties, non-current

2,334


1,931

Deferred tax assets, non-current

3,377


3,257

Long term deposit

12,334


12,693

Long term prepaid rent

742


979

Restricted cash, non-current

1,701


1,701

Intangible assets

716


729

Goodwill

3,755


3,755

Long term investments

305,822


222,289

Prepayment of an acquisition

1,883


1,883

Other non-current assets

3,581


-

Total assets

1,754,318


1,761,556





LIABILITIES AND EQUITY




Current liabilities:




Accounts payable (including accounts payable of the consolidated
VIE without recourse to New Oriental of US$12,217 and
US$11,596 as of August 31, 2014 and November 30, 2014,
respectively) 

11,689


17,621

Accrued expenses and other current liabilities (including accrued
expenses and other current liabilities of the consolidated VIE
without recourse to New Oriental of US$138,290 and
US$125,228 as of August 31, 2014 and November 30, 2014,
respectively) 

139,790


158,442

Income taxes payable (including income tax payable of the
consolidated VIE without recourse to New Oriental of US$27,236
and US$22,237 as of August 31, 2014 and November 30, 2014,
respectively) 

22,934


28,051

Amounts due to related party(including amounts due to related
parties of the consolidated VIE without recourse to New Oriental
of  US$nil and US$nil as of August 31, 2014 and November 30,
2014, respectively) 

14


7

Deferred revenue (including deferred revenue of the consolidated
VIE without recourse to New Oriental of US$396,672 and
US$438,042 as of August 31, 2014 and November 30, 2014,
respectively) 

440,746


398,949





Total current liabilities

615,173


603,070





Deferred tax liabilities (including deferred tax liabilities of the
consolidated VIE without recourse to New Oriental of
US$1,721and US$1,703 as of August 31, 2014 and November 30,
2014, respectively) 

1,703


1,721





Total long-term liabilities

1,703


1,721





Total liabilities

616,876


604,791





Total shareholder's equity

1,137,442


1,156,765





Total liabilities and shareholder's equity

1,754,318


1,761,556

 

 

 

NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except for per share and per ADS amounts)





For the Three Months Ended November 30


2014


2013


(Unaudited)


(Unaudited)


USD


USD

Net Revenues:




Educational programs and services

211,951


188,483

Books and others

24,292


19,847

Total net revenues

236,243


208,330





Operating costs and expenses (note 1):




Cost of revenues 

114,601


97,474

Selling and marketing

44,188


36,782

General and administrative 

90,436


73,410

Total operating costs and expenses

249,225


207,666

Operating income (loss)

(12,982)


664





Other income, net

16,816


9,701





Provision for income taxes

(1,225)


(5,562)

Loss from equity method investment

(219)


(537)





Net income attributable to New Oriental Education &
Technology Group Inc.

2,390


4,266









Net income per share attributable to New Oriental-Basic

0.02


0.03





Net income per share attributable to New Oriental-Diluted

0.02


0.03





Net income per ADS attributable to New Oriental-Basic
(note 2)

0.02


0.03





Net income per ADS attributable to New Oriental-Diluted
(note 2)

0.02


0.03





Other comprehensive (loss) income, net of tax

(1,818)


6,544

Comprehensive income

572


10,810

Comprehensive income attributable to New Oriental
Education & Technology Group Inc.

572


10,810





Notes:





Note 1: Share-based compensation expenses (in thousands) are included in the operating costs and expenses as follows:






For the Three Months Ended November 30


2014


2013


(Unaudited)


(Unaudited)


USD


USD

Cost of revenues

199


-

Selling and marketing

170


-

General and administrative

4,973


5,385

Total

5,342


5,385






Note 2: Each ADS represents one common share.


 

NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES

(In thousands except for per share and per ADS amounts)




For the Three Months Ended November 30


2014


2013


(Unaudited)


(Unaudited)


USD


USD





General and administrative expenses

90,436


73,410

Share-based compensation expense in general
and administrative expenses

4,973


5,385

Non-GAAP general and administrative expenses

85,463


68,025





Total operating costs and expenses

249,225


207,666

Share-based compensation expenses

5,342


5,385

Non-GAAP operating costs and expenses

243,883


202,281





Operating income(loss)

(12,982)


664

Share-based compensation expenses

5,342


5,385

Non-GAAP operating income(loss)

(7,640)


6,049





Operating margin 

-5.5%


0.3%

Non-GAAP operating margin

-3.2%


2.9%





Net income attributable to New Oriental

2,390


4,266

Share-based compensation expenses

5,342


5,385

Non-GAAP net income

7,732


9,651





Net income per ADS attributable to
New Oriental- Basic (note 1)

0.02


0.03

Net income per ADS attributable to
New Oriental- Diluted (note 1)

0.02


0.03





Non-GAAP net income per ADS attributable to
New Oriental - Basic (note 1)

0.05


0.06

Non-GAAP net income per ADS attributable to
New Oriental - Diluted (note 1)

0.05


0.06





Weighted average shares used in calculating
basic net income per ADS (note 1)

156,541,669


155,837,230

Weighted average shares used in calculating
diluted net income per ADS (note 1)

157,394,907


157,845,516





Non-GAAP income per share - basic

0.05


0.06

Non-GAAP income per share - diluted

0.05


0.06





Note 1: Each ADS represents one common share.


NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except for per share and per ADS amounts)





For the Six Months Ended November 30


2014


2013


(Unaudited)


(Unaudited)


USD


USD

Net Revenues:




Educational programs and services

573,322


541,768

Books and others

56,903


55,225

Total net revenues

630,225


596,993





Operating costs and expenses (note 1):




Cost of revenues 

263,077


230,083

Selling and marketing

93,720


79,474

General and administrative 

175,889


151,304

Total operating costs and expenses

532,686


460,861

Operating income 

97,539


136,132





Other income, net

32,908


19,929





 Provision for income taxes

(15,418)


(24,322)

   Loss from equity method investment

(279)


(997)

Income from continuing operations

114,750


130,742

Net income attributable to New Oriental Education
& Technology Group Inc.

114,750


130,742









Net income per share attributable to
New Oriental-Basic

0.73


0.84





Net income per share attributable to
New Oriental-Diluted

0.73


0.83





Net income per ADS attributable to
New Oriental-Basic (note 2)

0.73


0.84





Net income per ADS attributable to
New Oriental-Diluted (note 2)

0.73


0.83





Other comprehensive income, net of tax

24,782


7,913

Comprehensive income

139,532


138,655

Comprehensive income attributable to
New Oriental Education & Technology Group Inc.

139,532


138,655

Notes:








Note 1: Share-based compensation expenses (in thousands) are included in the operating costs and expenses as follows:






For the Six Months Ended November 30


2014


2013


(Unaudited)


(Unaudited)


USD


USD

Cost of revenues

199


-

Selling and marketing

170


-

General and administrative

7,738


10,765

Total

8,107


10,765






Note 2: Each ADS represents one common share.


 

NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC.

RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES

(In thousands except for per share and per ADS amounts)




For the Six Months Ended November 30


2014


2013


(Unaudited)


(Unaudited)


USD


USD





General and administrative expenses

175,889


151,304

Share-based compensation expense in
general and administrative expenses

7,738


10,765

Non-GAAP general and administrative expenses

168,151


140,539





Total operating costs and expenses

532,686


460,861

Share-based compensation expenses

8,107


10,765

Non-GAAP operating costs and expenses

524,579


450,096





Operating income

97,539


136,132

Share-based compensation expenses

8,107


10,765

Non-GAAP operating income

105,646


146,897





Operating margin 

15.5%


22.8%

Non-GAAP operating margin

16.8%


24.6%





Net income attributable to New Oriental

114,750


130,742

Share-based compensation expenses

8,107


10,765

Non-GAAP net income

122,857


141,507





Net income per ADS attributable to
New Oriental- Basic (note 1)

0.73


0.84

Net income per ADS attributable to
New Oriental- Diluted (note 1)

0.73


0.83





Non-GAAP net income per ADS attributable to
New Oriental - Basic (note 1)

0.78


0.91

Non-GAAP net income per ADS attributable to
New Oriental - Diluted (note 1)

0.77


0.90





Weighted average shares used in calculating
basic net income per ADS (note 1)

157,115,883


155,484,823

Weighted average shares used in calculating
diluted net income per ADS (note 1)

157,979,364


157,475,053





Non-GAAP income per share - basic

0.78


0.91

Non-GAAP income per share - diluted

0.77


0.90





Note 1: Each ADS represents one common share.


To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/new-oriental-announces-results-for-the-second-fiscal-quarter-ended-november-30-2014-300022714.html

SOURCE New Oriental Education and Technology Group Inc.